|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$192.5M
-40.04%
YoY
|
-$321.0M
-3908.32%
YoY
|
$8.428M
-91.83%
YoY
|
$103.2M
-26.81%
YoY
|
$141.0M
18.89%
YoY
|
| Depreciation, Depletion And Amortization |
$53.90M
-11.93%
YoY
|
$61.20M
-4.67%
YoY
|
$64.20M
-0.47%
YoY
|
$64.50M
1.57%
YoY
|
$63.50M
1.28%
YoY
|
| Cash From Operating Activities |
$121.1M
-305.85%
YoY
|
-$58.82M
-140.63%
YoY
|
$144.8M
5.63%
YoY
|
$137.0M
-45.46%
YoY
|
$251.3M
-7.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$38.11M
-15.64%
YoY
|
$45.17M
-33.41%
YoY
|
$67.84M
-19.25%
YoY
|
$84.01M
39.19%
YoY
|
$60.36M
0.98%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$142.4M
-70.43%
YoY
|
$481.7M
814.51%
YoY
|
| Other Investing Activities |
$4.483M
-90.18%
YoY
|
$45.65M
17390.42%
YoY
|
$261.0K
-100.18%
YoY
|
-$142.2M
-70.48%
YoY
|
-$481.6M
813.9%
YoY
|
| Cash From Investing Activities |
-$33.63M
-7149.48%
YoY
|
$477.0K
-100.71%
YoY
|
-$67.58M
-70.13%
YoY
|
-$226.2M
-58.26%
YoY
|
-$542.0M
382.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$83.30M
117.51%
YoY
|
-$38.30M
-43.88%
YoY
|
-$68.23M
-176.64%
YoY
|
$89.04M
-72.15%
YoY
|
$319.6M
-384.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$121.1M
-305.85%
YoY
|
-$58.82M
-140.63%
YoY
|
$144.8M
5.63%
YoY
|
$137.0M
-45.46%
YoY
|
$251.3M
-7.58%
YoY
|
| Cash From Investing Activities |
-$33.63M
-7149.48%
YoY
|
$477.0K
-100.71%
YoY
|
-$67.58M
-70.13%
YoY
|
-$226.2M
-58.26%
YoY
|
-$542.0M
382.08%
YoY
|
| Cash From Financing Activities |
-$83.30M
117.51%
YoY
|
-$38.30M
-43.88%
YoY
|
-$68.23M
-176.64%
YoY
|
$89.04M
-72.15%
YoY
|
$319.6M
-384.82%
YoY
|
| Net Change In Cash |
-$2.090M
-97.65%
YoY
|
-$88.91M
-1399.72%
YoY
|
$6.841M
-150.23%
YoY
|
-$13.62M
-162.85%
YoY
|
$21.67M
-59.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$121.1M
-305.85%
YoY
|
-$58.82M
-140.63%
YoY
|
$144.8M
5.63%
YoY
|
$137.0M
-45.46%
YoY
|
$251.3M
-7.58%
YoY
|
| Capital Expenditures |
$38.11M
-15.64%
YoY
|
$45.17M
-33.41%
YoY
|
$67.84M
-19.25%
YoY
|
$84.01M
39.19%
YoY
|
$60.36M
0.98%
YoY
|
| Free Cash Flow |
$82.97M
-179.78%
YoY
|
-$104.0M
-235.18%
YoY
|
$76.93M
45.04%
YoY
|
$53.04M
-72.22%
YoY
|
$190.9M
-10.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.609M
-649.78%
YoY
|
-$172.5M
-8720.29%
YoY
|
-$13.37M
-36.7%
YoY
|
-$7.987M
-97.33%
YoY
|
$1.384M
-160.04%
YoY
|
$2.001M
-120.21%
YoY
|
-$21.12M
1280.52%
YoY
|
-$299.5M
-24834.85%
YoY
|
-$2.305M
-112.36%
YoY
|
-$9.900M
-144.29%
YoY
|
-$1.530M
-106.89%
YoY
|
$1.211M
-95.2%
YoY
|
$18.65M
-44.18%
YoY
|
$22.35M
-22.25%
YoY
|
$22.20M
53.79%
YoY
|
$25.23M
-46.73%
YoY
|
$33.40M
-33.72%
YoY
|
$28.75M
-35.29%
YoY
|
$14.44M
-32.44%
YoY
|
| Depreciation, Depletion And Amortization |
$21.31M
-6.14%
YoY
|
$22.15M
-6.54%
YoY
|
$22.03M
-8.39%
YoY
|
$22.89M
-8.71%
YoY
|
$22.70M
-9.73%
YoY
|
$23.70M
-4.85%
YoY
|
$24.04M
-6.09%
YoY
|
$25.07M
0.5%
YoY
|
$25.15M
-2.64%
YoY
|
$24.90M
-21.51%
YoY
|
$25.60M
-5.59%
YoY
|
$24.95M
-5.2%
YoY
|
$25.83M
-3.02%
YoY
|
$31.73M
21.8%
YoY
|
$27.12M
7.27%
YoY
|
$26.31M
5.78%
YoY
|
$26.63M
29.9%
YoY
|
$26.05M
19.5%
YoY
|
$25.28M
28.97%
YoY
|
| Cash From Operating Activities |
$27.54M
27.52%
YoY
|
$2.570M
-336.65%
YoY
|
$4.204M
-104.6%
YoY
|
$92.71M
88.15%
YoY
|
$21.59M
-238.15%
YoY
|
-$1.086M
-103.44%
YoY
|
-$91.38M
188.26%
YoY
|
$49.27M
-48.61%
YoY
|
-$15.63M
-131.86%
YoY
|
$31.53M
72.93%
YoY
|
-$31.70M
-215.1%
YoY
|
$95.89M
23.59%
YoY
|
$49.06M
258.45%
YoY
|
$18.24M
-76.08%
YoY
|
$27.54M
-34.77%
YoY
|
$77.59M
23.08%
YoY
|
$13.69M
-80.39%
YoY
|
$76.23M
-10.42%
YoY
|
$42.22M
-48.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.400M
18.39%
YoY
|
$11.73M
34.68%
YoY
|
$13.79M
57.05%
YoY
|
$7.181M
-49.46%
YoY
|
$5.406M
-59.88%
YoY
|
$8.708M
-33.61%
YoY
|
$8.783M
-59.53%
YoY
|
$14.21M
-26.32%
YoY
|
$13.47M
-1.43%
YoY
|
$13.12M
-32.55%
YoY
|
$21.70M
-24.58%
YoY
|
$19.29M
-200.97%
YoY
|
$13.67M
-18.11%
YoY
|
$19.45M
-199.33%
YoY
|
$28.77M
67.44%
YoY
|
-$19.10M
-258.79%
YoY
|
$16.69M
44.32%
YoY
|
-$19.58M
63.17%
YoY
|
$17.19M
8.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.460M
1049.61%
YoY
|
$7.000K
-99.98%
YoY
|
$4.300M
14233.33%
YoY
|
$49.00K
-46.15%
YoY
|
$127.0K
408.0%
YoY
|
$45.50M
303260.0%
YoY
|
$30.00K
-85.0%
YoY
|
$91.00K
4450.0%
YoY
|
$25.00K
-3.85%
YoY
|
$15.00K
-62.5%
YoY
|
$200.0K
129.89%
YoY
|
$2.000K
-100.0%
YoY
|
$26.00K
271.43%
YoY
|
$40.00K
-21.57%
YoY
|
$87.00K
569.23%
YoY
|
-$142.3M
-70.44%
YoY
|
$7.000K
-103.5%
YoY
|
$51.00K
-100.36%
YoY
|
$13.00K
-100.04%
YoY
|
| Cash From Investing Activities |
-$4.940M
-6.42%
YoY
|
-$11.72M
-131.85%
YoY
|
-$9.494M
8.47%
YoY
|
-$7.132M
-49.48%
YoY
|
-$5.279M
-60.75%
YoY
|
$36.80M
-380.84%
YoY
|
-$8.753M
-59.48%
YoY
|
-$14.12M
-26.79%
YoY
|
-$13.45M
-1.43%
YoY
|
-$13.10M
-32.49%
YoY
|
-$21.60M
-24.7%
YoY
|
-$19.28M
-88.05%
YoY
|
-$13.64M
-18.23%
YoY
|
-$19.41M
-0.62%
YoY
|
-$28.69M
67.06%
YoY
|
-$161.4M
-67.29%
YoY
|
-$16.68M
41.31%
YoY
|
-$19.53M
-24.31%
YoY
|
-$17.17M
-65.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.35M
33.61%
YoY
|
$19.60M
-136.92%
YoY
|
$181.0M
100.05%
YoY
|
-$107.2M
266.92%
YoY
|
-$13.74M
-70.45%
YoY
|
-$53.09M
-1714.6%
YoY
|
$90.49M
108.03%
YoY
|
-$29.21M
-59.05%
YoY
|
-$46.49M
6.53%
YoY
|
$3.288M
-114.46%
YoY
|
$43.50M
140.98%
YoY
|
-$71.34M
-173.12%
YoY
|
-$43.64M
1034.07%
YoY
|
-$22.74M
-46.99%
YoY
|
$18.05M
-147.6%
YoY
|
$97.57M
-78.54%
YoY
|
-$3.848M
-92.9%
YoY
|
-$42.89M
-32.25%
YoY
|
-$37.93M
-90.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$27.54M
27.52%
YoY
|
$2.570M
-336.65%
YoY
|
$4.204M
-104.6%
YoY
|
$92.71M
88.15%
YoY
|
$21.59M
-238.15%
YoY
|
-$1.086M
-103.44%
YoY
|
-$91.38M
188.26%
YoY
|
$49.27M
-48.61%
YoY
|
-$15.63M
-131.86%
YoY
|
$31.53M
72.93%
YoY
|
-$31.70M
-215.1%
YoY
|
$95.89M
23.59%
YoY
|
$49.06M
258.45%
YoY
|
$18.24M
-76.08%
YoY
|
$27.54M
-34.77%
YoY
|
$77.59M
23.08%
YoY
|
$13.69M
-80.39%
YoY
|
$76.23M
-10.42%
YoY
|
$42.22M
-48.19%
YoY
|
| Cash From Investing Activities |
-$4.940M
-6.42%
YoY
|
-$11.72M
-131.85%
YoY
|
-$9.494M
8.47%
YoY
|
-$7.132M
-49.48%
YoY
|
-$5.279M
-60.75%
YoY
|
$36.80M
-380.84%
YoY
|
-$8.753M
-59.48%
YoY
|
-$14.12M
-26.79%
YoY
|
-$13.45M
-1.43%
YoY
|
-$13.10M
-32.49%
YoY
|
-$21.60M
-24.7%
YoY
|
-$19.28M
-88.05%
YoY
|
-$13.64M
-18.23%
YoY
|
-$19.41M
-0.62%
YoY
|
-$28.69M
67.06%
YoY
|
-$161.4M
-67.29%
YoY
|
-$16.68M
41.31%
YoY
|
-$19.53M
-24.31%
YoY
|
-$17.17M
-65.86%
YoY
|
| Cash From Financing Activities |
-$18.35M
33.61%
YoY
|
$19.60M
-136.92%
YoY
|
$181.0M
100.05%
YoY
|
-$107.2M
266.92%
YoY
|
-$13.74M
-70.45%
YoY
|
-$53.09M
-1714.6%
YoY
|
$90.49M
108.03%
YoY
|
-$29.21M
-59.05%
YoY
|
-$46.49M
6.53%
YoY
|
$3.288M
-114.46%
YoY
|
$43.50M
140.98%
YoY
|
-$71.34M
-173.12%
YoY
|
-$43.64M
1034.07%
YoY
|
-$22.74M
-46.99%
YoY
|
$18.05M
-147.6%
YoY
|
$97.57M
-78.54%
YoY
|
-$3.848M
-92.9%
YoY
|
-$42.89M
-32.25%
YoY
|
-$37.93M
-90.06%
YoY
|
| Net Change In Cash |
$5.846M
3959.72%
YoY
|
$10.45M
-160.13%
YoY
|
$175.7M
-1923.78%
YoY
|
-$21.62M
-463.77%
YoY
|
$144.0K
-100.2%
YoY
|
-$17.38M
-180.01%
YoY
|
-$9.636M
-1.67%
YoY
|
$5.942M
12.84%
YoY
|
-$73.72M
903.51%
YoY
|
$21.72M
-190.84%
YoY
|
-$9.800M
-157.97%
YoY
|
$5.266M
-61.65%
YoY
|
-$7.346M
-13.32%
YoY
|
-$23.91M
-273.04%
YoY
|
$16.91M
-231.31%
YoY
|
$13.73M
-43.3%
YoY
|
-$8.475M
-794.1%
YoY
|
$13.82M
-445.42%
YoY
|
-$12.87M
-96.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$27.54M
27.52%
YoY
|
$2.570M
-336.65%
YoY
|
$4.204M
-104.6%
YoY
|
$92.71M
88.15%
YoY
|
$21.59M
-238.15%
YoY
|
-$1.086M
-103.44%
YoY
|
-$91.38M
188.26%
YoY
|
$49.27M
-48.61%
YoY
|
-$15.63M
-131.86%
YoY
|
$31.53M
72.93%
YoY
|
-$31.70M
-215.1%
YoY
|
$95.89M
23.59%
YoY
|
$49.06M
258.45%
YoY
|
$18.24M
-76.08%
YoY
|
$27.54M
-34.77%
YoY
|
$77.59M
23.08%
YoY
|
$13.69M
-80.39%
YoY
|
$76.23M
-10.42%
YoY
|
$42.22M
-48.19%
YoY
|
| Capital Expenditures |
$6.400M
18.39%
YoY
|
$11.73M
34.68%
YoY
|
$13.79M
57.05%
YoY
|
$7.181M
-49.46%
YoY
|
$5.406M
-59.88%
YoY
|
$8.708M
-33.61%
YoY
|
$8.783M
-59.53%
YoY
|
$14.21M
-26.32%
YoY
|
$13.47M
-1.43%
YoY
|
$13.12M
-32.55%
YoY
|
$21.70M
-24.58%
YoY
|
$19.29M
-200.97%
YoY
|
$13.67M
-18.11%
YoY
|
$19.45M
-199.33%
YoY
|
$28.77M
67.44%
YoY
|
-$19.10M
-258.79%
YoY
|
$16.69M
44.32%
YoY
|
-$19.58M
63.17%
YoY
|
$17.19M
8.0%
YoY
|
| Free Cash Flow |
$21.14M
30.58%
YoY
|
-$9.158M
-6.49%
YoY
|
-$9.590M
-90.43%
YoY
|
$85.53M
143.91%
YoY
|
$16.19M
-155.62%
YoY
|
-$9.794M
-153.18%
YoY
|
-$100.2M
87.57%
YoY
|
$35.07M
-54.23%
YoY
|
-$29.10M
-182.23%
YoY
|
$18.42M
-1618.3%
YoY
|
-$53.40M
4230.9%
YoY
|
$76.61M
-20.77%
YoY
|
$35.39M
-1277.67%
YoY
|
-$1.213M
-101.27%
YoY
|
-$1.233M
-104.92%
YoY
|
$96.69M
89.54%
YoY
|
-$3.005M
-105.16%
YoY
|
$95.81M
-1.32%
YoY
|
$25.04M
-61.83%
YoY
|
Loading...