|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.499M
44.37%
YoY
|
-$1.038M
-36.11%
YoY
|
-$1.625M
2013.95%
YoY
|
-$76.88K
-65.96%
YoY
|
-$225.9K
N/A
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$632.00
-14.71%
YoY
|
$741.00
0.0%
YoY
|
$741.00
0.14%
YoY
|
$740.00
N/A
|
| Cash From Operating Activities |
-$371.1K
-2.8%
YoY
|
-$381.8K
-20.05%
YoY
|
-$477.6K
534.1%
YoY
|
-$75.31K
-31.25%
YoY
|
-$109.6K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$5.890K
N/A
|
$0.00
-100.0%
YoY
|
$200.0K
-214.29%
YoY
|
-$175.0K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$5.886K
-158.86%
YoY
|
-$10.00K
-105.0%
YoY
|
$200.0K
-214.29%
YoY
|
-$175.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$100.0K
-70.37%
YoY
|
$337.5K
-18.67%
YoY
|
$415.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$250.0K
-25.93%
YoY
|
$337.5K
-37.5%
YoY
|
$540.0K
N/A
|
$0.00
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$371.1K
-2.8%
YoY
|
-$381.8K
-20.05%
YoY
|
-$477.6K
534.1%
YoY
|
-$75.31K
-31.25%
YoY
|
-$109.6K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$5.886K
-158.86%
YoY
|
-$10.00K
-105.0%
YoY
|
$200.0K
-214.29%
YoY
|
-$175.0K
N/A
|
| Cash From Financing Activities |
$250.0K
-25.93%
YoY
|
$337.5K
-37.5%
YoY
|
$540.0K
N/A
|
$0.00
N/A
|
N/A
|
| Net Change In Cash |
-$121.1K
215.17%
YoY
|
-$38.43K
-161.54%
YoY
|
$62.44K
-182.91%
YoY
|
-$75.31K
-73.53%
YoY
|
-$284.6K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$371.1K
-2.8%
YoY
|
-$381.8K
-20.05%
YoY
|
-$477.6K
534.1%
YoY
|
-$75.31K
-31.25%
YoY
|
-$109.6K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$487.6K
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$128.0K
-41.69%
YoY
|
-$172.1K
-49.22%
YoY
|
-$97.19K
-72.63%
YoY
|
-$585.3K
124.84%
YoY
|
-$219.6K
1.11%
YoY
|
-$338.9K
28.24%
YoY
|
-$355.1K
19.78%
YoY
|
-$260.3K
-51.17%
YoY
|
-$217.2K
-62.41%
YoY
|
-$264.3K
-40.52%
YoY
|
-$296.4K
323.68%
YoY
|
-$533.0K
N/A
|
-$577.8K
7256.6%
YoY
|
-$444.3K
-14228.17%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$8.040K
-0.86%
YoY
|
$8.040K
-2.31%
YoY
|
$8.040K
4131.58%
YoY
|
$0.00
-100.0%
YoY
|
$8.110K
4405.56%
YoY
|
$8.230K
4231.58%
YoY
|
$190.00
-48.65%
YoY
|
$184.00
-0.54%
YoY
|
$180.00
N/A
|
$190.00
N/A
|
$370.00
N/A
|
| Cash From Operating Activities |
$184.3K
-468.01%
YoY
|
$127.8K
-158.8%
YoY
|
-$2.251K
-96.2%
YoY
|
-$44.41K
-27.16%
YoY
|
-$50.08K
-57.33%
YoY
|
-$217.3K
107.33%
YoY
|
-$59.28K
-39.91%
YoY
|
-$60.97K
-53.77%
YoY
|
-$117.4K
-21.34%
YoY
|
-$104.8K
-46.65%
YoY
|
-$98.65K
56.9%
YoY
|
-$131.9K
N/A
|
-$149.2K
N/A
|
-$196.5K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$57.10K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$5.890K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$57.10K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$5.890K
-158.9%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$337.5K
27.36%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$170.6K
N/A
|
-$175.0K
-170.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$250.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$337.5K
27.36%
YoY
|
$0.00
N/A
|
$125.0K
N/A
|
$415.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$184.3K
-468.01%
YoY
|
$127.8K
-158.8%
YoY
|
-$2.251K
-96.2%
YoY
|
-$44.41K
-27.16%
YoY
|
-$50.08K
-57.33%
YoY
|
-$217.3K
107.33%
YoY
|
-$59.28K
-39.91%
YoY
|
-$60.97K
-53.77%
YoY
|
-$117.4K
-21.34%
YoY
|
-$104.8K
-46.65%
YoY
|
-$98.65K
56.9%
YoY
|
-$131.9K
N/A
|
-$149.2K
N/A
|
-$196.5K
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$57.10K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$5.890K
-158.9%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
| Cash From Financing Activities |
-$170.6K
N/A
|
-$175.0K
-170.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$250.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$337.5K
27.36%
YoY
|
$0.00
N/A
|
$125.0K
N/A
|
$415.0K
N/A
|
| Net Change In Cash |
$13.70K
-127.36%
YoY
|
$9.900K
-69.69%
YoY
|
-$2.251K
-96.2%
YoY
|
-$44.41K
-27.16%
YoY
|
-$50.08K
-57.33%
YoY
|
$32.66K
-133.01%
YoY
|
-$59.28K
-124.82%
YoY
|
-$60.97K
-53.77%
YoY
|
-$117.4K
385.16%
YoY
|
-$98.94K
-147.45%
YoY
|
$238.9K
24.32%
YoY
|
-$131.9K
N/A
|
-$24.19K
N/A
|
$208.5K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$184.3K
-468.01%
YoY
|
$127.8K
-158.8%
YoY
|
-$2.251K
-96.2%
YoY
|
-$44.41K
-27.16%
YoY
|
-$50.08K
-57.33%
YoY
|
-$217.3K
107.33%
YoY
|
-$59.28K
-39.91%
YoY
|
-$60.97K
-53.77%
YoY
|
-$117.4K
-21.34%
YoY
|
-$104.8K
-46.65%
YoY
|
-$98.65K
56.9%
YoY
|
-$131.9K
N/A
|
-$149.2K
N/A
|
-$196.5K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$98.65K
N/A
|
-$131.9K
N/A
|
-$149.2K
N/A
|
-$206.5K
N/A
|
Loading...