|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.905M
28.27%
YoY
|
-$3.824M
12.8%
YoY
|
-$3.390M
-76.46%
YoY
|
-$14.40M
-498.62%
YoY
|
$3.612M
-161.22%
YoY
|
| Depreciation, Depletion And Amortization |
$984.0K
-18.81%
YoY
|
$1.212M
6.88%
YoY
|
$1.134M
47.27%
YoY
|
$770.0K
558.12%
YoY
|
$117.0K
17.0%
YoY
|
| Cash From Operating Activities |
$603.0K
-30.77%
YoY
|
$871.0K
256.97%
YoY
|
$244.0K
-109.56%
YoY
|
-$2.551M
-21.6%
YoY
|
-$3.254M
42.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$18.00K
157.14%
YoY
|
$7.000K
-74.07%
YoY
|
$27.00K
N/A
|
N/A
N/A
|
-$213.0K
63.85%
YoY
|
| Acquisitions |
N/A
|
N/A
N/A
|
$363.0K
-95.16%
YoY
|
$7.500M
N/A
|
N/A
|
| Other Investing Activities |
-$2.000M
3746.15%
YoY
|
-$52.00K
-87.88%
YoY
|
-$429.0K
-94.36%
YoY
|
-$7.608M
188.4%
YoY
|
-$2.638M
13090.0%
YoY
|
| Cash From Investing Activities |
-$2.733M
375.3%
YoY
|
-$575.0K
-51.88%
YoY
|
-$1.195M
-84.84%
YoY
|
-$7.884M
176.53%
YoY
|
-$2.851M
2093.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.660M
-694.16%
YoY
|
-$616.0K
-197.16%
YoY
|
$634.0K
-85.67%
YoY
|
$4.424M
-41.7%
YoY
|
$7.588M
-24.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$603.0K
-30.77%
YoY
|
$871.0K
256.97%
YoY
|
$244.0K
-109.56%
YoY
|
-$2.551M
-21.6%
YoY
|
-$3.254M
42.72%
YoY
|
| Cash From Investing Activities |
-$2.733M
375.3%
YoY
|
-$575.0K
-51.88%
YoY
|
-$1.195M
-84.84%
YoY
|
-$7.884M
176.53%
YoY
|
-$2.851M
2093.08%
YoY
|
| Cash From Financing Activities |
$3.660M
-694.16%
YoY
|
-$616.0K
-197.16%
YoY
|
$634.0K
-85.67%
YoY
|
$4.424M
-41.7%
YoY
|
$7.588M
-24.8%
YoY
|
| Net Change In Cash |
$1.530M
-662.5%
YoY
|
-$272.0K
-14.2%
YoY
|
-$317.0K
-94.73%
YoY
|
-$6.011M
-505.33%
YoY
|
$1.483M
-80.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$603.0K
-30.77%
YoY
|
$871.0K
256.97%
YoY
|
$244.0K
-109.56%
YoY
|
-$2.551M
-21.6%
YoY
|
-$3.254M
42.72%
YoY
|
| Capital Expenditures |
$18.00K
157.14%
YoY
|
$7.000K
-74.07%
YoY
|
$27.00K
N/A
|
N/A
N/A
|
-$213.0K
63.85%
YoY
|
| Free Cash Flow |
$585.0K
-32.29%
YoY
|
$864.0K
298.16%
YoY
|
$217.0K
-108.51%
YoY
|
-$2.551M
-16.11%
YoY
|
-$3.041M
41.44%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$679.0K
18.91%
YoY
|
-$687.0K
37.13%
YoY
|
-$3.356M
38.45%
YoY
|
-$291.0K
-15.9%
YoY
|
-$571.0K
3.25%
YoY
|
-$501.0K
-25150.0%
YoY
|
-$2.424M
160.65%
YoY
|
-$346.0K
-60.77%
YoY
|
-$553.0K
-65.0%
YoY
|
$2.000K
-98.15%
YoY
|
-$930.0K
66.97%
YoY
|
-$882.0K
-92.97%
YoY
|
-$1.580M
13.34%
YoY
|
$108.0K
-110.76%
YoY
|
-$557.0K
-107.75%
YoY
|
-$12.56M
824.52%
YoY
|
-$1.394M
14.26%
YoY
|
-$1.004M
-14.19%
YoY
|
$7.189M
-833.57%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$131.0K
-57.33%
YoY
|
$281.0K
-8.17%
YoY
|
$286.0K
-4.67%
YoY
|
$286.0K
-4.35%
YoY
|
$307.0K
4.42%
YoY
|
$306.0K
2.0%
YoY
|
$300.0K
16.28%
YoY
|
$299.0K
6.03%
YoY
|
$294.0K
10.53%
YoY
|
$300.0K
14.94%
YoY
|
$258.0K
6.17%
YoY
|
$282.0K
705.71%
YoY
|
$266.0K
706.06%
YoY
|
$261.0K
800.0%
YoY
|
$243.0K
594.29%
YoY
|
$35.00K
75.0%
YoY
|
$33.00K
10.0%
YoY
|
$29.00K
45.0%
YoY
|
| Cash From Operating Activities |
-$711.0K
75.99%
YoY
|
$54.00K
-90.51%
YoY
|
$243.0K
-2530.0%
YoY
|
$710.0K
90.86%
YoY
|
-$404.0K
573.33%
YoY
|
$569.0K
-32.58%
YoY
|
-$10.00K
-92.86%
YoY
|
$372.0K
-210.39%
YoY
|
-$60.00K
-52.38%
YoY
|
$844.0K
621.37%
YoY
|
-$140.0K
225.58%
YoY
|
-$337.0K
-79.25%
YoY
|
-$126.0K
-87.41%
YoY
|
$117.0K
-113.21%
YoY
|
-$43.00K
-93.86%
YoY
|
-$1.624M
111.46%
YoY
|
-$1.001M
11.22%
YoY
|
-$886.0K
-9.59%
YoY
|
-$700.0K
16.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$167.0K
-1.76%
YoY
|
$240.0K
48.15%
YoY
|
$170.0K
109.88%
YoY
|
N/A
N/A
|
$170.0K
46.55%
YoY
|
$162.0K
-22.86%
YoY
|
$81.00K
-62.67%
YoY
|
$2.000K
-84.62%
YoY
|
$116.0K
0.0%
YoY
|
$210.0K
-255.56%
YoY
|
$217.0K
-21800.0%
YoY
|
$13.00K
-154.17%
YoY
|
$116.0K
-290.16%
YoY
|
-$135.0K
575.0%
YoY
|
-$1.000K
-50.0%
YoY
|
-$24.00K
-81.54%
YoY
|
-$61.00K
1.67%
YoY
|
-$20.00K
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$363.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$1.994M
N/A
|
-$6.000K
N/A
|
N/A
|
-$52.00K
-5300.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-104.76%
YoY
|
-$10.00K
-152.63%
YoY
|
-$20.00K
-99.74%
YoY
|
-$399.0K
N/A
|
-$21.00K
N/A
|
$19.00K
-94.65%
YoY
|
-$7.606M
154.13%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$355.0K
N/A
|
| Cash From Investing Activities |
-$109.0K
-30.13%
YoY
|
-$167.0K
-24.77%
YoY
|
-$2.234M
1279.01%
YoY
|
-$176.0K
117.28%
YoY
|
-$156.0K
41.82%
YoY
|
-$222.0K
93.04%
YoY
|
-$162.0K
-26.36%
YoY
|
-$81.00K
-65.82%
YoY
|
-$110.0K
-82.29%
YoY
|
-$115.0K
-16.06%
YoY
|
-$220.0K
89.66%
YoY
|
-$237.0K
-96.88%
YoY
|
-$621.0K
2487.5%
YoY
|
-$137.0K
124.59%
YoY
|
-$116.0K
-134.63%
YoY
|
-$7.607M
153.99%
YoY
|
-$24.00K
-81.54%
YoY
|
-$61.00K
1.67%
YoY
|
$335.0K
-1775.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.00K
-100.41%
YoY
|
$459.0K
-357.87%
YoY
|
-$69.00K
-44.8%
YoY
|
-$174.0K
-15.94%
YoY
|
$3.444M
-3349.06%
YoY
|
-$178.0K
-72.45%
YoY
|
-$125.0K
-118.66%
YoY
|
-$207.0K
-211.89%
YoY
|
-$106.0K
-125.06%
YoY
|
-$646.0K
145.63%
YoY
|
$670.0K
556.86%
YoY
|
$185.0K
-95.93%
YoY
|
$423.0K
1075.0%
YoY
|
-$263.0K
0.77%
YoY
|
$102.0K
-127.79%
YoY
|
$4.549M
-2044.02%
YoY
|
$36.00K
-99.57%
YoY
|
-$261.0K
N/A
|
-$367.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$711.0K
75.99%
YoY
|
$54.00K
-90.51%
YoY
|
$243.0K
-2530.0%
YoY
|
$710.0K
90.86%
YoY
|
-$404.0K
573.33%
YoY
|
$569.0K
-32.58%
YoY
|
-$10.00K
-92.86%
YoY
|
$372.0K
-210.39%
YoY
|
-$60.00K
-52.38%
YoY
|
$844.0K
621.37%
YoY
|
-$140.0K
225.58%
YoY
|
-$337.0K
-79.25%
YoY
|
-$126.0K
-87.41%
YoY
|
$117.0K
-113.21%
YoY
|
-$43.00K
-93.86%
YoY
|
-$1.624M
111.46%
YoY
|
-$1.001M
11.22%
YoY
|
-$886.0K
-9.59%
YoY
|
-$700.0K
16.67%
YoY
|
| Cash From Investing Activities |
-$109.0K
-30.13%
YoY
|
-$167.0K
-24.77%
YoY
|
-$2.234M
1279.01%
YoY
|
-$176.0K
117.28%
YoY
|
-$156.0K
41.82%
YoY
|
-$222.0K
93.04%
YoY
|
-$162.0K
-26.36%
YoY
|
-$81.00K
-65.82%
YoY
|
-$110.0K
-82.29%
YoY
|
-$115.0K
-16.06%
YoY
|
-$220.0K
89.66%
YoY
|
-$237.0K
-96.88%
YoY
|
-$621.0K
2487.5%
YoY
|
-$137.0K
124.59%
YoY
|
-$116.0K
-134.63%
YoY
|
-$7.607M
153.99%
YoY
|
-$24.00K
-81.54%
YoY
|
-$61.00K
1.67%
YoY
|
$335.0K
-1775.0%
YoY
|
| Cash From Financing Activities |
-$14.00K
-100.41%
YoY
|
$459.0K
-357.87%
YoY
|
-$69.00K
-44.8%
YoY
|
-$174.0K
-15.94%
YoY
|
$3.444M
-3349.06%
YoY
|
-$178.0K
-72.45%
YoY
|
-$125.0K
-118.66%
YoY
|
-$207.0K
-211.89%
YoY
|
-$106.0K
-125.06%
YoY
|
-$646.0K
145.63%
YoY
|
$670.0K
556.86%
YoY
|
$185.0K
-95.93%
YoY
|
$423.0K
1075.0%
YoY
|
-$263.0K
0.77%
YoY
|
$102.0K
-127.79%
YoY
|
$4.549M
-2044.02%
YoY
|
$36.00K
-99.57%
YoY
|
-$261.0K
N/A
|
-$367.0K
N/A
|
| Net Change In Cash |
-$834.0K
-128.92%
YoY
|
$346.0K
104.73%
YoY
|
-$2.060M
593.6%
YoY
|
$360.0K
328.57%
YoY
|
$2.884M
-1141.16%
YoY
|
$169.0K
103.61%
YoY
|
-$297.0K
-195.81%
YoY
|
$84.00K
-121.59%
YoY
|
-$277.0K
-15.03%
YoY
|
$83.00K
-129.33%
YoY
|
$310.0K
-643.86%
YoY
|
-$389.0K
-91.69%
YoY
|
-$326.0K
-67.04%
YoY
|
-$283.0K
-76.57%
YoY
|
-$57.00K
-92.21%
YoY
|
-$4.682M
17.14%
YoY
|
-$989.0K
-113.33%
YoY
|
-$1.208M
16.15%
YoY
|
-$732.0K
18.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$711.0K
75.99%
YoY
|
$54.00K
-90.51%
YoY
|
$243.0K
-2530.0%
YoY
|
$710.0K
90.86%
YoY
|
-$404.0K
573.33%
YoY
|
$569.0K
-32.58%
YoY
|
-$10.00K
-92.86%
YoY
|
$372.0K
-210.39%
YoY
|
-$60.00K
-52.38%
YoY
|
$844.0K
621.37%
YoY
|
-$140.0K
225.58%
YoY
|
-$337.0K
-79.25%
YoY
|
-$126.0K
-87.41%
YoY
|
$117.0K
-113.21%
YoY
|
-$43.00K
-93.86%
YoY
|
-$1.624M
111.46%
YoY
|
-$1.001M
11.22%
YoY
|
-$886.0K
-9.59%
YoY
|
-$700.0K
16.67%
YoY
|
| Capital Expenditures |
N/A
|
$167.0K
-1.76%
YoY
|
$240.0K
48.15%
YoY
|
$170.0K
109.88%
YoY
|
N/A
N/A
|
$170.0K
46.55%
YoY
|
$162.0K
-22.86%
YoY
|
$81.00K
-62.67%
YoY
|
$2.000K
-84.62%
YoY
|
$116.0K
0.0%
YoY
|
$210.0K
-255.56%
YoY
|
$217.0K
-21800.0%
YoY
|
$13.00K
-154.17%
YoY
|
$116.0K
-290.16%
YoY
|
-$135.0K
575.0%
YoY
|
-$1.000K
-50.0%
YoY
|
-$24.00K
-81.54%
YoY
|
-$61.00K
1.67%
YoY
|
-$20.00K
0.0%
YoY
|
| Free Cash Flow |
N/A
|
-$113.0K
-128.32%
YoY
|
$3.000K
-101.74%
YoY
|
$540.0K
85.57%
YoY
|
-$404.0K
551.61%
YoY
|
$399.0K
-45.19%
YoY
|
-$172.0K
-50.86%
YoY
|
$291.0K
-152.53%
YoY
|
-$62.00K
-55.4%
YoY
|
$728.0K
72700.0%
YoY
|
-$350.0K
-480.43%
YoY
|
-$554.0K
-65.87%
YoY
|
-$139.0K
-85.77%
YoY
|
$1.000K
-100.12%
YoY
|
$92.00K
-113.53%
YoY
|
-$1.623M
111.88%
YoY
|
-$977.0K
26.88%
YoY
|
-$825.0K
-10.33%
YoY
|
-$680.0K
17.24%
YoY
|
Loading...