|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$447.5K
-66.01%
YoY
|
-$1.317M
769.62%
YoY
|
-$151.4K
-98.75%
YoY
|
-$12.12M
2436.95%
YoY
|
-$477.6K
-525.48%
YoY
|
| Depreciation, Depletion And Amortization |
$30.60K
27.64%
YoY
|
$23.97K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$193.6K
-6.08%
YoY
|
-$206.1K
55.39%
YoY
|
-$132.7K
295.03%
YoY
|
-$33.58K
-10.09%
YoY
|
-$37.35K
5.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$25.00K
189.35%
YoY
|
$8.640K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
-$4.089K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$45.91K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$25.00K
-54.17%
YoY
|
-$54.55K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$320.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$214.8K
53.01%
YoY
|
$140.4K
-48.33%
YoY
|
$271.7K
750.85%
YoY
|
$31.93K
-20.18%
YoY
|
$40.00K
8.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$193.6K
-6.08%
YoY
|
-$206.1K
55.39%
YoY
|
-$132.7K
295.03%
YoY
|
-$33.58K
-10.09%
YoY
|
-$37.35K
5.87%
YoY
|
| Cash From Investing Activities |
-$25.00K
-54.17%
YoY
|
-$54.55K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$214.8K
53.01%
YoY
|
$140.4K
-48.33%
YoY
|
$271.7K
750.85%
YoY
|
$31.93K
-20.18%
YoY
|
$40.00K
8.67%
YoY
|
| Net Change In Cash |
-$3.778K
-96.86%
YoY
|
-$120.3K
-186.52%
YoY
|
$139.0K
-8525.76%
YoY
|
-$1.650K
-162.26%
YoY
|
$2.650K
73.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$193.6K
-6.08%
YoY
|
-$206.1K
55.39%
YoY
|
-$132.7K
295.03%
YoY
|
-$33.58K
-10.09%
YoY
|
-$37.35K
5.87%
YoY
|
| Capital Expenditures |
$25.00K
189.35%
YoY
|
$8.640K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$218.6K
1.78%
YoY
|
-$214.8K
61.9%
YoY
|
-$132.7K
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$983.6K
867.04%
YoY
|
-$408.9K
180.41%
YoY
|
-$79.11K
-38.88%
YoY
|
-$70.50K
-53.98%
YoY
|
-$101.7K
-15.75%
YoY
|
-$145.8K
27.61%
YoY
|
-$129.4K
-86.06%
YoY
|
-$153.2K
62.58%
YoY
|
-$120.7K
155.93%
YoY
|
-$114.3K
9633.3%
YoY
|
-$928.4K
10414.16%
YoY
|
-$94.22K
249.87%
YoY
|
-$47.17K
-99.62%
YoY
|
-$1.174K
-100.28%
YoY
|
-$8.830K
290.88%
YoY
|
-$26.93K
-92.69%
YoY
|
-$12.51M
18404.76%
YoY
|
$420.1K
-753.25%
YoY
|
-$2.259K
-110.06%
YoY
|
| Depreciation, Depletion And Amortization |
$3.475K
-48.23%
YoY
|
$6.950K
3.56%
YoY
|
$8.200K
22.17%
YoY
|
$10.50K
63.55%
YoY
|
$6.713K
14.73%
YoY
|
$6.711K
14.7%
YoY
|
$6.712K
14.74%
YoY
|
$6.420K
N/A
|
$5.851K
N/A
|
$5.851K
N/A
|
$5.850K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$94.10K
-140.09%
YoY
|
-$200.00
-99.89%
YoY
|
$16.45K
-129.93%
YoY
|
-$197.0K
243.5%
YoY
|
$234.7K
-574.33%
YoY
|
-$176.3K
219.54%
YoY
|
-$54.97K
24.62%
YoY
|
-$57.35K
-19.02%
YoY
|
-$49.48K
-2.54%
YoY
|
-$55.17K
408.95%
YoY
|
-$44.12K
19952.27%
YoY
|
-$70.82K
476.71%
YoY
|
-$50.77K
221.74%
YoY
|
-$10.84K
658.04%
YoY
|
-$220.00
-94.62%
YoY
|
-$12.28K
107.78%
YoY
|
-$15.78K
222.04%
YoY
|
-$1.430K
-92.34%
YoY
|
-$4.090K
-48.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$25.00K
762.07%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$2.900K
N/A
|
$5.740K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.089K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$900.00
N/A
|
-$100.00
N/A
|
-$6.700K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$45.91K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$900.00
N/A
|
-$100.00
N/A
|
-$6.676K
N/A
|
-$25.00K
762.07%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
-$2.900K
N/A
|
-$5.740K
N/A
|
$0.00
N/A
|
-$45.91K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$320.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$76.40K
-131.61%
YoY
|
-$6.300K
-110.77%
YoY
|
-$4.589K
-102.75%
YoY
|
$231.1K
192.42%
YoY
|
-$241.7K
-706.37%
YoY
|
$58.47K
162.55%
YoY
|
$166.9K
-21585.33%
YoY
|
$79.03K
-9737.8%
YoY
|
$39.86K
-84.16%
YoY
|
$22.27K
6.45%
YoY
|
-$777.00
N/A
|
-$820.00
-105.26%
YoY
|
$251.6K
125690.0%
YoY
|
$20.92K
29.7%
YoY
|
$0.00
N/A
|
$15.60K
56.0%
YoY
|
$200.00
-96.0%
YoY
|
$16.13K
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$94.10K
-140.09%
YoY
|
-$200.00
-99.89%
YoY
|
$16.45K
-129.93%
YoY
|
-$197.0K
243.5%
YoY
|
$234.7K
-574.33%
YoY
|
-$176.3K
219.54%
YoY
|
-$54.97K
24.62%
YoY
|
-$57.35K
-19.02%
YoY
|
-$49.48K
-2.54%
YoY
|
-$55.17K
408.95%
YoY
|
-$44.12K
19952.27%
YoY
|
-$70.82K
476.71%
YoY
|
-$50.77K
221.74%
YoY
|
-$10.84K
658.04%
YoY
|
-$220.00
-94.62%
YoY
|
-$12.28K
107.78%
YoY
|
-$15.78K
222.04%
YoY
|
-$1.430K
-92.34%
YoY
|
-$4.090K
-48.1%
YoY
|
| Cash From Investing Activities |
$900.00
N/A
|
-$100.00
N/A
|
-$6.676K
N/A
|
-$25.00K
762.07%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
-$2.900K
N/A
|
-$5.740K
N/A
|
$0.00
N/A
|
-$45.91K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$76.40K
-131.61%
YoY
|
-$6.300K
-110.77%
YoY
|
-$4.589K
-102.75%
YoY
|
$231.1K
192.42%
YoY
|
-$241.7K
-706.37%
YoY
|
$58.47K
162.55%
YoY
|
$166.9K
-21585.33%
YoY
|
$79.03K
-9737.8%
YoY
|
$39.86K
-84.16%
YoY
|
$22.27K
6.45%
YoY
|
-$777.00
N/A
|
-$820.00
-105.26%
YoY
|
$251.6K
125690.0%
YoY
|
$20.92K
29.7%
YoY
|
$0.00
N/A
|
$15.60K
56.0%
YoY
|
$200.00
-96.0%
YoY
|
$16.13K
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$16.80K
140.0%
YoY
|
-$6.600K
-94.4%
YoY
|
$5.189K
-95.37%
YoY
|
$9.100K
-51.54%
YoY
|
-$7.000K
-54.43%
YoY
|
-$117.8K
258.12%
YoY
|
$112.0K
-349.41%
YoY
|
$18.78K
-126.21%
YoY
|
-$15.36K
-107.65%
YoY
|
-$32.90K
-426.39%
YoY
|
-$44.89K
20305.45%
YoY
|
-$71.64K
-2257.83%
YoY
|
$200.8K
-1388.9%
YoY
|
$10.08K
-31.43%
YoY
|
-$220.00
-94.62%
YoY
|
$3.320K
-18.83%
YoY
|
-$15.58K
-15680.0%
YoY
|
$14.70K
-178.78%
YoY
|
-$4.090K
-123.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$94.10K
-140.09%
YoY
|
-$200.00
-99.89%
YoY
|
$16.45K
-129.93%
YoY
|
-$197.0K
243.5%
YoY
|
$234.7K
-574.33%
YoY
|
-$176.3K
219.54%
YoY
|
-$54.97K
24.62%
YoY
|
-$57.35K
-19.02%
YoY
|
-$49.48K
-2.54%
YoY
|
-$55.17K
408.95%
YoY
|
-$44.12K
19952.27%
YoY
|
-$70.82K
476.71%
YoY
|
-$50.77K
221.74%
YoY
|
-$10.84K
658.04%
YoY
|
-$220.00
-94.62%
YoY
|
-$12.28K
107.78%
YoY
|
-$15.78K
222.04%
YoY
|
-$1.430K
-92.34%
YoY
|
-$4.090K
-48.1%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$25.00K
762.07%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$2.900K
N/A
|
$5.740K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$94.10K
-140.09%
YoY
|
-$200.00
N/A
|
N/A
|
-$222.0K
268.46%
YoY
|
$234.7K
-525.03%
YoY
|
N/A
|
N/A
|
-$60.25K
N/A
|
-$55.22K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...