|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$67.96K
179.92%
YoY
|
$24.28K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$34.32K
-32.24%
YoY
|
$50.65K
70.48%
YoY
|
$29.71K
N/A
|
N/A
|
N/A
|
| Gross Profit |
$33.64K
-227.58%
YoY
|
-$26.37K
-11.24%
YoY
|
-$29.71K
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$375.6K
-25.56%
YoY
|
$504.5K
270.66%
YoY
|
$136.1K
32.54%
YoY
|
$102.7K
31.06%
YoY
|
$78.36K
49.46%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$30.60K
27.64%
YoY
|
$23.97K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$406.2K
-19.49%
YoY
|
$504.6K
204.26%
YoY
|
$165.8K
61.47%
YoY
|
$102.7K
31.08%
YoY
|
$78.35K
49.44%
YoY
|
| Operating Profit |
-$372.6K
-29.82%
YoY
|
-$530.9K
220.16%
YoY
|
-$165.8K
61.46%
YoY
|
-$102.7K
N/A
|
N/A
|
| Interest Expense |
-$74.90K
27.73%
YoY
|
-$58.64K
-10089.78%
YoY
|
$587.00
-104.7%
YoY
|
-$12.50K
-89.28%
YoY
|
-$116.7K
-4.88%
YoY
|
| Other Income/Expense, Net |
-$74.90K
-270.23%
YoY
|
$44.00K
204.81%
YoY
|
$14.44K
-100.12%
YoY
|
-$12.01M
-120137540.0%
YoY
|
$10.00
N/A
|
| Pretax Income |
-$447.5K
-66.01%
YoY
|
-$1.317M
769.62%
YoY
|
-$151.4K
-98.75%
YoY
|
-$12.12M
2436.95%
YoY
|
-$477.6K
-525.48%
YoY
|
| Income Tax |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$447.5K
-66.01%
YoY
|
-$1.317M
769.62%
YoY
|
-$151.4K
-98.75%
YoY
|
-$12.12M
2436.95%
YoY
|
-$477.6K
-525.48%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
$0.00
-100.0%
YoY
|
-$0.68
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-81.9%
YoY
|
-$0.01
N/A
|
$0.00
-100.0%
YoY
|
-$354.8K
39.39%
YoY
|
-$254.6K
-458.49%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
107.8M shares
0.01%
YoY
|
107.8M shares
211.64%
YoY
|
34.60M shares
101.32%
YoY
|
17.19M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
107.8M shares
0.01%
YoY
|
107.8M shares
211.64%
YoY
|
34.60M shares
101.32%
YoY
|
17.19M shares
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$8.850K
44.28%
YoY
|
$52.93K
282.72%
YoY
|
$22.60K
88.32%
YoY
|
$48.00K
7400.0%
YoY
|
$6.134K
-42.02%
YoY
|
$13.83K
1.85%
YoY
|
$12.00K
N/A
|
$640.00
N/A
|
$10.58K
N/A
|
$13.58K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$3.315K
-69.86%
YoY
|
$20.79K
31.91%
YoY
|
$7.023K
51.98%
YoY
|
$7.500K
-22.84%
YoY
|
$11.00K
-47.17%
YoY
|
$15.76K
7.72%
YoY
|
$4.621K
N/A
|
$9.720K
-67.28%
YoY
|
$20.82K
N/A
|
$14.63K
N/A
|
N/A
|
$29.71K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$5.535K
-212.96%
YoY
|
$32.14K
-1765.34%
YoY
|
$15.58K
111.07%
YoY
|
$40.50K
-546.04%
YoY
|
-$4.900K
-52.17%
YoY
|
-$1.930K
83.81%
YoY
|
$7.379K
N/A
|
-$9.080K
-69.44%
YoY
|
-$10.24K
N/A
|
-$1.050K
N/A
|
N/A
|
-$29.71K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$800.4K
852.86%
YoY
|
$229.4K
76.77%
YoY
|
$71.00K
N/A
|
$43.50K
-68.98%
YoY
|
$84.00K
-21.41%
YoY
|
$129.8K
19.39%
YoY
|
N/A
|
$140.2K
117.28%
YoY
|
$106.9K
126.61%
YoY
|
$108.7K
588.78%
YoY
|
$148.9K
1623.38%
YoY
|
$64.53K
140.34%
YoY
|
$47.17K
-0.78%
YoY
|
$15.78K
-10.59%
YoY
|
$8.640K
-19.03%
YoY
|
$26.85K
35.13%
YoY
|
$47.54K
173.69%
YoY
|
$17.65K
-0.17%
YoY
|
$10.67K
-54.48%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$3.475K
-48.23%
YoY
|
$6.950K
3.56%
YoY
|
$8.200K
22.17%
YoY
|
$10.50K
63.55%
YoY
|
$6.713K
14.73%
YoY
|
$6.711K
14.7%
YoY
|
$6.712K
14.74%
YoY
|
$6.420K
N/A
|
$5.851K
N/A
|
$5.851K
N/A
|
$5.850K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$805.1K
691.07%
YoY
|
$237.6K
56.06%
YoY
|
$79.19K
-33.08%
YoY
|
$54.00K
-61.49%
YoY
|
$101.8K
-20.31%
YoY
|
$152.2K
23.44%
YoY
|
$118.3K
-20.53%
YoY
|
$140.2K
117.28%
YoY
|
$127.7K
170.75%
YoY
|
$123.3K
681.53%
YoY
|
$148.9K
1623.41%
YoY
|
$64.53K
140.34%
YoY
|
$47.17K
-0.78%
YoY
|
$15.78K
-10.54%
YoY
|
$8.640K
-19.03%
YoY
|
$26.85K
35.2%
YoY
|
$47.54K
173.69%
YoY
|
$17.64K
-0.23%
YoY
|
$10.67K
-54.48%
YoY
|
| Operating Profit |
-$799.5K
736.03%
YoY
|
-$205.4K
48.43%
YoY
|
-$63.62K
-46.24%
YoY
|
-$13.50K
-90.96%
YoY
|
-$95.64K
-18.35%
YoY
|
-$138.4K
26.12%
YoY
|
-$118.3K
-20.53%
YoY
|
-$149.3K
58.41%
YoY
|
-$117.1K
148.32%
YoY
|
-$109.7K
595.44%
YoY
|
-$148.9K
1624.21%
YoY
|
-$94.24K
N/A
|
-$47.17K
-0.77%
YoY
|
-$15.78K
-10.58%
YoY
|
-$8.636K
N/A
|
N/A
|
-$47.54K
N/A
|
-$17.65K
N/A
|
N/A
|
| Interest Expense |
-$312.4K
1625.97%
YoY
|
-$334.2K
1620.91%
YoY
|
-$15.50K
-194.42%
YoY
|
-$21.00K
32.16%
YoY
|
-$18.10K
-216.07%
YoY
|
-$19.42K
-217.53%
YoY
|
$16.42K
54.26%
YoY
|
-$15.89K
-79550.0%
YoY
|
$15.59K
N/A
|
$16.52K
4104.33%
YoY
|
$10.64K
-5701.05%
YoY
|
$20.00
-122.22%
YoY
|
$0.00
-100.0%
YoY
|
$393.00
-94.24%
YoY
|
-$190.00
-102.26%
YoY
|
-$90.00
-99.86%
YoY
|
$250.00
-100.5%
YoY
|
$6.823K
-114.63%
YoY
|
$8.410K
-81.67%
YoY
|
| Other Income/Expense, Net |
-$184.1K
2928.51%
YoY
|
-$203.5K
2644.27%
YoY
|
-$15.49K
39.47%
YoY
|
-$36.00K
-400.0%
YoY
|
-$6.078K
69.12%
YoY
|
-$7.414K
63.95%
YoY
|
-$11.11K
-98.57%
YoY
|
$12.00K
N/A
|
-$3.594K
N/A
|
-$4.522K
-130.96%
YoY
|
-$779.5K
401702.58%
YoY
|
N/A
|
N/A
N/A
|
$14.61K
-96.66%
YoY
|
-$194.00
N/A
|
N/A
|
-$12.46M
N/A
|
$437.8K
N/A
|
N/A
|
| Pretax Income |
-$983.6K
867.16%
YoY
|
-$408.9K
180.41%
YoY
|
-$79.10K
N/A
|
-$70.50K
-53.98%
YoY
|
-$101.7K
-15.76%
YoY
|
-$145.8K
27.61%
YoY
|
N/A
|
-$153.2K
62.58%
YoY
|
-$120.7K
155.94%
YoY
|
-$114.3K
9633.39%
YoY
|
-$928.4K
10414.16%
YoY
|
-$94.22K
249.87%
YoY
|
-$47.17K
-99.62%
YoY
|
-$1.174K
-100.28%
YoY
|
-$8.830K
290.71%
YoY
|
-$26.93K
-92.69%
YoY
|
-$12.51M
18404.76%
YoY
|
$420.1K
-753.25%
YoY
|
-$2.260K
-110.06%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$983.6K
867.04%
YoY
|
-$408.9K
180.41%
YoY
|
-$79.11K
-38.88%
YoY
|
-$70.50K
-53.98%
YoY
|
-$101.7K
-15.75%
YoY
|
-$145.8K
27.61%
YoY
|
-$129.4K
-86.06%
YoY
|
-$153.2K
62.58%
YoY
|
-$120.7K
155.93%
YoY
|
-$114.3K
9633.3%
YoY
|
-$928.4K
10414.16%
YoY
|
-$94.22K
249.87%
YoY
|
-$47.17K
-99.62%
YoY
|
-$1.174K
-100.28%
YoY
|
-$8.830K
290.88%
YoY
|
-$26.93K
-92.69%
YoY
|
-$12.51M
18404.76%
YoY
|
$420.1K
-753.25%
YoY
|
-$2.259K
-110.06%
YoY
|
| Basic Earnings Per Share |
-$0.01
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-48.55%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.357K
-99.71%
YoY
|
-$34.26
-100.04%
YoY
|
-$258.60
-47.25%
YoY
|
-$788.60
-99.49%
YoY
|
-$461.8K
1269.88%
YoY
|
$91.12K
-384.09%
YoY
|
-$490.20
-102.37%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
108.3M shares
0.47%
YoY
|
108.2M shares
0.32%
YoY
|
107.8M shares
0.0%
YoY
|
107.8M shares
0.0%
YoY
|
107.8M shares
0.0%
YoY
|
107.8M shares
200.0%
YoY
|
107.8M shares
0.01%
YoY
|
107.8M shares
199.98%
YoY
|
107.8M shares
215.79%
YoY
|
35.95M shares
-64.91%
YoY
|
107.8M shares
5.26%
YoY
|
35.95M shares
N/A
|
34.15M shares
N/A
|
102.4M shares
N/A
|
102.4M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
119.6M shares
10.89%
YoY
|
108.2M shares
0.33%
YoY
|
107.8M shares
0.0%
YoY
|
N/A
|
107.8M shares
0.0%
YoY
|
107.8M shares
-0.01%
YoY
|
107.8M shares
0.01%
YoY
|
N/A
|
107.8M shares
N/A
|
107.8M shares
5.27%
YoY
|
107.8M shares
5.26%
YoY
|
N/A
|
N/A
|
102.4M shares
N/A
|
102.4M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...