Financial Snapshot

Revenue
$10.33B
TTM
Gross Margin
32.71%
TTM
Net Earnings
$1.059B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
129.69%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$10.29B
Q3 2024
Cash
Q3 2024
P/E
32.90
Nov 29, 2024 EST
Free Cash Flow
$1.597B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $9.677B $8.362B $7.822B $7.556B $8.200B $4.364B $3.882B $2.931B $3.308B $3.044B $2.566B $2.391B $1.968B $1.507B $1.402B $1.575B $1.360B $1.088B $1.034B $822.0M $717.9M $696.2M $783.7M $811.2M $844.1M $1.036B $870.4M $453.5M $425.0M $347.5M $285.3M $229.6M $200.2M
YoY Change 15.73% 6.9% 3.52% -7.85% 87.92% 12.41% 32.43% -11.39% 8.66% 18.63% 7.33% 21.52% 30.57% 7.52% -10.99% 15.78% 25.06% 5.18% 25.79% 14.5% 3.12% -11.16% -3.39% -3.9% -18.53% 19.04% 91.93% 6.71% 22.3% 21.8% 24.26% 14.69% 22.22%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $9.677B $8.362B $7.822B $7.556B $8.200B $4.364B $3.882B $2.931B $3.308B $3.044B $2.566B $2.391B $1.968B $1.507B $1.402B $1.575B $1.360B $1.088B $1.034B $822.0M $717.9M $696.2M $783.7M $811.2M $844.1M $1.036B $870.4M $453.5M $425.0M $347.5M $285.3M $229.6M $200.2M
Cost Of Revenue $6.733B $5.822B $5.453B $5.419B $5.922B $3.130B $2.816B $2.007B $2.260B $2.108B $1.802B $1.697B $1.397B $1.058B $1.008B $1.148B $990.5M $790.8M $774.4M $616.9M $528.5M $516.7M $573.8M $575.5M $569.2M $734.4M $611.9M $300.2M $278.9M $229.5M $195.9M $167.6M $152.0M
Gross Profit $2.944B $2.540B $2.369B $2.137B $2.278B $1.234B $1.065B $924.2M $1.048B $936.0M $764.0M $694.6M $570.4M $449.1M $393.3M $427.2M $369.6M $296.8M $259.6M $205.2M $189.5M $179.5M $209.9M $235.7M $274.9M $301.7M $258.5M $153.3M $146.1M $117.9M $89.40M $62.00M $48.20M
Gross Profit Margin 30.42% 30.38% 30.29% 28.28% 27.78% 28.28% 27.44% 31.53% 31.68% 30.74% 29.77% 29.05% 28.99% 29.8% 28.06% 27.13% 27.17% 27.29% 25.11% 24.96% 26.4% 25.78% 26.78% 29.06% 32.57% 29.12% 29.7% 33.8% 34.38% 33.93% 31.34% 27.0% 24.08%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Selling, General & Admin $1.139B $1.029B $1.030B $948.0M $1.167B $633.2M $512.5M $373.6M $347.4M $324.5M $262.7M $245.7M $247.5M $195.9M $161.0M $170.6M $148.4M $130.3M $121.7M $112.6M $102.4M $93.80M $96.70M $94.80M $96.10M $113.6M $97.90M $47.50M $35.80M $28.80M $27.10M $24.40M $24.90M
YoY Change 10.69% -0.1% 8.65% -18.77% 84.3% 23.55% 37.19% 7.54% 7.04% 23.53% 6.92% -0.74% 26.36% 21.67% -5.63% 14.96% 13.89% 7.07% 8.08% 9.96% 9.17% -3.0% 2.0% -1.35% -15.4% 16.04% 106.11% 32.68% 24.31% 6.27% 11.07% -2.01% 38.33%
% of Gross Profit 38.69% 40.51% 43.48% 44.36% 51.23% 51.32% 48.11% 40.42% 33.15% 34.67% 34.39% 35.38% 43.39% 43.62% 40.94% 39.93% 40.15% 43.9% 46.88% 54.87% 54.04% 52.26% 46.07% 40.22% 34.96% 37.65% 37.87% 30.98% 24.5% 24.43% 30.31% 39.35% 51.66%
Research & Development $218.0M $209.0M $176.0M $162.0M $210.0M $87.50M $95.20M $71.40M $71.20M $61.90M $46.29M $41.31M $37.19M $40.20M $42.40M $39.00M $37.40M $32.70M $32.80M $33.80M $32.90M $33.60M $33.20M $32.30M $34.40M $31.60M $24.40M $18.20M $14.60M $10.80M $8.000M $7.600M $6.400M
YoY Change 4.31% 18.75% 8.64% -22.86% 140.0% -8.09% 33.33% 0.28% 15.02% 33.73% 12.06% 11.06% -7.49% -5.18% 8.72% 4.28% 14.37% -0.3% -2.96% 2.74% -2.08% 1.2% 2.79% -6.1% 8.86% 29.51% 34.07% 24.66% 35.19% 35.0% 5.26% 18.75% 23.08%
% of Gross Profit 7.4% 8.23% 7.43% 7.58% 9.22% 7.09% 8.94% 7.73% 6.8% 6.61% 6.06% 5.95% 6.52% 8.95% 10.78% 9.13% 10.12% 11.02% 12.63% 16.47% 17.36% 18.72% 15.82% 13.7% 12.51% 10.47% 9.44% 11.87% 9.99% 9.16% 8.95% 12.26% 13.28%
Depreciation & Amortization $204.0M $182.0M $198.0M $183.0M $158.0M $66.40M $66.70M $47.10M $43.10M $38.80M $33.50M $28.90M $29.90M $28.40M $35.50M $29.80M $29.10M $25.30M $25.00M $26.10M $25.30M $25.50M $33.10M $32.40M $33.30M $36.60M $34.60M $22.20M $18.60M $16.10M $15.80M $16.40M $4.900M
YoY Change 12.09% -8.08% 8.2% 15.82% 137.95% -0.45% 41.61% 9.28% 11.08% 15.82% 15.92% -3.34% 5.28% -20.0% 19.13% 2.41% 15.02% 1.2% -4.21% 3.16% -0.78% -22.96% 2.16% -2.7% -9.02% 5.78% 55.86% 19.35% 15.53% 1.9% -3.66% 234.69% 22.5%
% of Gross Profit 6.93% 7.17% 8.36% 8.56% 6.94% 5.38% 6.26% 5.1% 4.11% 4.15% 4.38% 4.16% 5.24% 6.32% 9.03% 6.98% 7.87% 8.52% 9.63% 12.72% 13.35% 14.21% 15.77% 13.75% 12.11% 12.13% 13.38% 14.48% 12.73% 13.66% 17.67% 26.45% 10.17%
Operating Expenses $1.678B $1.529B $1.493B $1.392B $1.615B $760.5M $644.2M $467.6M $440.2M $408.9M $326.7M $302.3M $299.7M $246.3M $213.3M $214.6M $189.8M $166.7M $157.7M $149.7M $139.6M $132.8M $142.8M $139.7M $144.2M $156.7M $133.9M $73.60M $56.70M $44.00M $39.80M $35.40M $36.90M
YoY Change 9.74% 2.41% 7.26% -13.81% 112.36% 18.05% 37.76% 6.22% 7.67% 25.15% 8.08% 0.86% 21.71% 15.46% -0.61% 13.07% 13.86% 5.71% 5.34% 7.23% 5.12% -7.0% 2.22% -3.12% -7.98% 17.03% 81.93% 29.81% 28.86% 10.55% 12.43% -4.07% 19.81%
Operating Profit $1.266B $1.011B $876.0M $745.0M $663.0M $473.4M $421.1M $456.6M $607.6M $527.1M $437.3M $392.3M $270.7M $202.8M $180.0M $212.6M $179.8M $130.1M $101.9M $55.50M $49.90M $46.70M $67.10M $96.00M $130.7M $145.0M $124.6M $79.70M $89.40M $73.90M $49.60M $26.60M $11.30M
YoY Change 25.22% 15.41% 17.58% 12.37% 40.05% 12.42% -7.78% -24.85% 15.26% 20.53% 11.48% 44.91% 33.48% 12.67% -15.33% 18.24% 38.2% 27.67% 83.6% 11.22% 6.85% -30.4% -30.1% -26.55% -9.86% 16.37% 56.34% -10.85% 20.97% 48.99% 86.47% 135.4% -215.31%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Interest Expense -$213.0M -$163.0M -$149.0M -$197.4M -$224.5M -$116.0M -$77.90M -$46.60M -$21.50M -$20.00M -$18.90M $14.92M $15.39M $15.98M -$17.90M -$8.500M -$3.600M -$2.200M -$9.400M -$11.50M -$11.10M -$19.10M -$33.50M -$43.60M -$42.00M -$26.70M -$32.90M -$26.20M -$31.00M -$10.90M -$13.40M -$15.60M -$17.20M
YoY Change 30.67% 9.4% -24.52% -12.07% 93.53% 48.91% 67.17% 116.74% 7.5% 5.82% -226.67% -3.03% -3.73% -189.29% 110.59% 136.11% 63.64% -76.6% -18.26% 3.6% -41.88% -42.99% -23.17% 3.81% 57.3% -18.84% 25.57% -15.48% 184.4% -18.66% -14.1% -9.3% 100.0%
% of Operating Profit -16.82% -16.12% -17.01% -26.5% -33.86% -24.5% -18.5% -10.21% -3.54% -3.79% -4.32% 3.8% 5.68% 7.88% -9.94% -4.0% -2.0% -1.69% -9.22% -20.72% -22.24% -40.9% -49.93% -45.42% -32.13% -18.41% -26.4% -32.87% -34.68% -14.75% -27.02% -58.65% -152.21%
Other Income/Expense, Net $44.00M $29.00M $38.00M $11.00M $3.000M $6.400M $8.900M $6.528M -$5.311M -$1.680M -$882.0K -$670.0K -$380.0K -$60.00K $1.300M $300.0K -$3.700M -$1.400M -$3.100M -$1.000M -$3.700M -$3.700M -$2.100M $3.800M $400.0K $3.000M $900.0K $100.0K $200.0K -$600.0K $3.400M $100.0K $900.0K
YoY Change 51.72% -23.68% 245.45% 266.67% -53.13% -28.09% 36.34% -222.91% 216.13% 90.48% 31.64% 76.32% 533.33% -104.62% 333.33% -108.11% 164.29% -54.84% 210.0% -72.97% 0.0% 76.19% -155.26% 850.0% -86.67% 233.33% 800.0% -50.0% -133.33% -117.65% 3300.0% -88.89% 50.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Pretax Income $1.092B $854.0M $737.0M $557.0M $447.0M $367.6M $352.1M $412.8M $585.4M $507.9M $421.1M $377.4M $255.3M $186.8M $163.4M $204.3M $172.5M $126.6M $89.50M $42.90M $35.00M $23.90M $18.40M $37.90M $44.90M $116.0M $92.60M $53.60M $57.10M $62.50M $39.50M $11.10M -$4.100M
YoY Change 27.87% 15.88% 32.32% 24.61% 21.6% 4.4% -14.71% -29.47% 15.26% 20.61% 11.59% 47.8% 36.66% 14.34% -20.02% 18.43% 36.26% 41.45% 108.62% 22.57% 46.44% 29.89% -51.45% -15.59% -61.29% 25.27% 72.76% -6.13% -8.64% 58.23% 255.86% -370.73% -76.97%
Income Tax $267.0M $213.0M $172.0M $145.0M $120.0M $75.90M $89.80M $99.43M $186.7M $156.2M $128.9M $125.6M $85.17M $63.73M $48.30M $73.70M $63.10M $40.10M $31.80M $10.80M $12.80M $7.600M $4.500M $18.70M $21.70M $42.10M $35.00M $20.90M $23.40M $25.60M $13.40M $3.200M $1.200M
% Of Pretax Income 24.45% 24.94% 23.34% 26.03% 26.85% 20.65% 25.5% 24.09% 31.9% 30.75% 30.6% 33.29% 33.36% 34.11% 29.56% 36.07% 36.58% 31.67% 35.53% 25.17% 36.57% 31.8% 24.46% 49.34% 48.33% 36.29% 37.8% 38.99% 40.98% 40.96% 33.92% 28.83%
Net Earnings $815.0M $633.0M $558.0M $414.0M $327.0M $294.9M $262.3M $304.9M $398.6M $351.7M $292.2M $251.7M $170.1M $123.1M $115.1M $130.6M $109.6M $84.80M $55.80M $32.40M $22.70M -$45.50M $61.80M $25.40M $36.60M $73.90M $57.50M $32.70M $33.70M $36.80M $28.10M $7.900M -$5.300M
YoY Change 28.75% 13.44% 34.78% 26.61% 10.89% 12.43% -13.97% -23.52% 13.35% 20.34% 16.09% 47.95% 38.22% 6.95% -11.87% 19.16% 29.25% 51.97% 72.22% 42.73% -149.89% -173.62% 143.31% -30.6% -50.47% 28.52% 75.84% -2.97% -8.42% 30.96% 255.7% -249.06% -71.81%
Net Earnings / Revenue 8.42% 7.57% 7.13% 5.48% 3.99% 6.76% 6.76% 10.4% 12.05% 11.55% 11.39% 10.53% 8.65% 8.17% 8.21% 8.29% 8.06% 7.8% 5.4% 3.94% 3.16% -6.54% 7.89% 3.13% 4.34% 7.13% 6.61% 7.21% 7.93% 10.59% 9.85% 3.44% -2.65%
Basic Earnings Per Share $4.54 $3.46 $2.96 $2.18 $1.91 $3.06 $2.74 $3.37 $4.14 $3.66 $3.05 $2.62 $3.54 $2.57
Diluted Earnings Per Share $4.53 $3.46 $2.96 $2.17 $1.84 $3.05 $2.72 $3.34 $4.10 $3.62 $3.01 $2.60 $3.51 $2.56 $1.199M $1.337M $1.122M $863.5K $586.1K $353.7K $258.2K -$521.8K $715.3K $292.6K $413.6K $836.9K $650.5K $574.7K $632.3K $460.0K $351.3K $98.75K -$66.25K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Cash & Short-Term Investments $620.0M $541.0M $473.0M $599.0M $604.0M $581.0M $233.0M $398.0M $226.0M $426.0M $286.0M $216.0M $286.0M $237.0M $189.0M $142.0M $235.0M $188.0M $141.0M $95.00M $70.00M $19.00M $54.00M $6.000M $7.000M $9.000M $1.000M $1.000M $0.00 $1.000M $0.00
YoY Change 14.6% 14.38% -21.04% -0.83% 3.96% 149.36% -41.46% 76.11% -46.95% 48.95% 32.41% -24.48% 20.68% 25.4% 33.1% -39.57% 25.0% 33.33% 48.42% 35.71% 268.42% -64.81% 800.0% -14.29% -22.22% 800.0% 0.0% -100.0%
Cash & Equivalents $620.0M $541.0M $473.0M $599.0M $604.0M $581.0M $233.0M $398.0M $226.0M $426.0M $286.0M $216.0M $286.0M $237.0M $189.0M $142.0M $235.0M $188.0M $141.0M $95.00M $70.00M $19.00M $54.00M $6.000M $7.000M $9.000M $1.000M $1.000M $0.00 $1.000M $0.00
Short-Term Investments
Other Short-Term Assets $267.0M $233.0M $193.0M $227.0M $151.0M $1.877B $122.0M $868.0M $236.0M $70.00M $90.00M $80.00M $76.00M $53.00M $53.00M $46.00M $33.00M $36.00M $24.00M $27.00M $31.00M $30.00M $30.00M $38.00M $39.00M $39.00M $19.00M $14.00M $8.000M $2.000M $2.000M
YoY Change 14.59% 20.73% -14.98% 50.33% -91.96% 1438.52% -85.94% 267.8% 237.14% -22.22% 12.5% 5.26% 43.4% 0.0% 15.22% 39.39% -8.33% 50.0% -11.11% -12.9% 3.33% 0.0% -21.05% -2.56% 0.0% 105.26% 35.71% 75.0% 300.0% 0.0%
Inventory $2.284B $2.034B $1.689B $1.642B $1.773B $845.0M $743.0M $659.0M $479.0M $511.0M $403.0M $407.0M $348.0M $253.0M $239.0M $264.0M $176.0M $145.0M $111.0M $97.00M $92.00M $88.00M $105.0M $203.0M $211.0M $197.0M $69.00M $62.00M $53.00M $41.00M $33.00M
Prepaid Expenses
Receivables $1.684B $1.519B $1.477B $1.413B $1.664B $1.147B $1.167B $943.0M $599.0M $631.0M $555.0M $390.0M $346.0M $258.0M $208.0M $274.0M $222.0M $177.0M $207.0M $140.0M $129.0M $108.0M $107.0M $194.0M $180.0M $190.0M $91.00M $74.00M $46.00M $47.00M $40.00M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $7.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $4.855B $4.327B $3.832B $3.880B $4.192B $4.450B $2.265B $2.868B $1.540B $1.638B $1.333B $1.093B $1.056B $802.0M $690.0M $725.0M $666.0M $547.0M $483.0M $360.0M $322.0M $245.0M $296.0M $448.0M $437.0M $435.0M $180.0M $150.0M $107.0M $91.00M $75.00M
YoY Change 12.2% 12.92% -1.24% -7.44% -5.8% 96.47% -21.03% 86.23% -5.98% 22.88% 21.96% 3.5% 31.67% 16.23% -4.83% 8.86% 21.76% 13.25% 34.17% 11.8% 31.43% -17.23% -33.93% 2.52% 0.46% 141.67% 20.0% 40.19% 17.58% 21.33%
Property, Plant & Equipment $1.485B $1.429B $1.497B $1.602B $1.656B $564.0M $574.0M $518.0M $353.0M $339.0M $276.0M $244.0M $222.0M $206.0M $202.0M $208.0M $182.0M $178.0M $162.0M $151.0M $154.0M $149.0M $168.0M $215.0M $223.0M $219.0M $108.0M $96.00M $73.00M $67.00M $66.00M
YoY Change 3.92% -4.54% -6.55% -3.26% 193.62% -1.74% 10.81% 46.74% 4.13% 22.83% 13.11% 9.91% 7.77% 1.98% -2.88% 14.29% 2.25% 9.88% 7.28% -1.95% 3.36% -11.31% -21.86% -3.59% 1.83% 102.78% 12.5% 31.51% 8.96% 1.52%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $36.00M $105.0M $96.00M
YoY Change -65.71% 9.38%
Other Assets $473.0M $583.0M $737.0M $619.0M $632.0M $109.0M $76.00M $62.00M $37.00M $42.00M $41.00M $40.00M $36.00M $32.00M $24.00M $18.00M $19.00M $30.00M $35.00M $50.00M $33.00M $44.00M $23.00M $56.00M $60.00M $52.00M $13.00M $12.00M $15.00M $5.000M $5.000M
YoY Change -18.87% -20.9% 19.06% -2.06% 479.82% 43.42% 22.58% 67.57% -11.9% 2.44% 2.5% 11.11% 12.5% 33.33% 33.33% -5.26% -36.67% -14.29% -30.0% 51.52% -25.0% 91.3% -58.93% -6.67% 15.38% 300.0% 8.33% -20.0% 200.0% 0.0%
Total Long-Term Assets $14.13B $14.19B $14.62B $14.58B $14.75B $4.199B $4.315B $3.713B $1.690B $1.666B $1.489B $1.259B $1.103B $1.001B $896.0M $783.0M $493.0M $426.0M $353.0M $353.0M $334.0M $344.0M $434.0M $536.0M $560.0M $532.0M $231.0M $213.0M $156.0M $97.00M $101.0M
YoY Change -0.39% -2.96% 0.32% -1.2% 251.32% -2.69% 16.21% 119.7% 1.44% 11.89% 18.27% 14.14% 10.19% 11.72% 14.43% 58.82% 15.73% 20.68% 0.0% 5.69% -2.91% -20.74% -19.03% -4.29% 5.26% 130.3% 8.45% 36.54% 60.82% -3.96%
Total Assets $18.99B $18.52B $18.45B $18.46B $18.94B $8.649B $6.580B $6.581B $3.230B $3.304B $2.822B $2.352B $2.159B $1.803B $1.586B $1.508B $1.159B $973.0M $836.0M $713.0M $656.0M $589.0M $730.0M $984.0M $997.0M $967.0M $411.0M $363.0M $263.0M $188.0M $176.0M
YoY Change
Accounts Payable $1.250B $1.301B $1.012B $909.0M $1.158B $589.0M $553.0M $530.0M $320.0M $400.0M $327.0M $249.0M $245.0M $171.0M $120.0M $163.0M $137.0M $93.00M $94.00M $92.00M $80.00M $62.00M $75.00M $86.00M $87.00M $97.00M $38.00M $24.00M $21.00M $16.00M $15.00M
YoY Change -3.92% 28.56% 11.33% -21.5% 96.6% 6.51% 4.34% 65.63% -20.0% 22.32% 31.33% 1.63% 43.27% 42.5% -26.38% 18.98% 47.31% -1.06% 2.17% 15.0% 29.03% -17.33% -12.79% -1.15% -10.31% 155.26% 58.33% 14.29% 31.25% 6.67%
Accrued Expenses $1.221B $1.143B $1.267B $1.227B $1.401B $620.0M $604.0M $530.0M $238.0M $226.0M $185.0M $221.0M $223.0M $113.0M $108.0M $114.0M $86.00M $71.00M $66.00M $58.00M $56.00M $58.00M $56.00M $70.00M $69.00M $76.00M $40.00M $33.00M $17.00M $14.00M $13.00M
YoY Change 6.82% -9.79% 3.26% -12.42% 125.97% 2.65% 13.96% 122.69% 5.31% 22.16% -16.29% -0.9% 97.35% 4.63% -5.26% 32.56% 21.13% 7.58% 13.79% 3.57% -3.45% 3.57% -20.0% 1.45% -9.21% 90.0% 21.21% 94.12% 21.43% 7.69%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $781.0M $251.0M $2.000M $447.0M $96.00M $64.00M $47.00M $130.0M $0.00 $1.000M $0.00 $0.00 $0.00 $40.00M $33.00M $30.00M $0.00 $1.000M $1.000M $1.000M $1.000M $41.00M $33.00M $30.00M $22.00M $0.00 $9.000M
YoY Change 211.16% 12450.0% -99.55% 365.63% 50.0% 36.17% -63.85% -100.0% -100.0% 21.21% 10.0% -100.0% 0.0% 0.0% 0.0% -97.56% 24.24% 10.0% 36.36% -100.0%
Total Short-Term Liabilities $4.056B $3.467B $2.910B $3.226B $3.258B $1.647B $1.573B $1.447B $665.0M $739.0M $579.0M $553.0M $541.0M $348.0M $305.0M $388.0M $295.0M $244.0M $237.0M $181.0M $153.0M $135.0M $186.0M $191.0M $194.0M $244.0M $132.0M $102.0M $70.00M $44.00M $47.00M
YoY Change 16.99% 19.14% -9.8% -0.98% 97.81% 4.7% 8.71% 117.59% -10.01% 27.63% 4.7% 2.22% 55.46% 14.1% -21.39% 31.53% 20.9% 2.95% 30.94% 18.3% 13.33% -27.42% -2.62% -1.55% -20.49% 84.85% 29.41% 45.71% 59.09% -6.38%
Long-Term Debt $3.288B $3.751B $4.056B $3.792B $4.334B $3.793B $1.823B $1.763B $692.0M $520.0M $450.0M $318.0M $396.0M $382.0M $359.0M $357.0M $150.0M $150.0M $150.0M $151.0M $193.0M $194.0M $241.0M $539.0M $568.0M $532.0M $332.0M $312.0M $283.0M $78.00M $99.00M
YoY Change -12.34% -7.52% 6.96% -12.51% 14.26% 108.06% 3.4% 154.77% 33.08% 15.56% 41.51% -19.7% 3.66% 6.41% 0.56% 138.0% 0.0% 0.0% -0.66% -21.76% -0.52% -19.5% -55.29% -5.11% 6.77% 60.24% 6.41% 10.25% 262.82% -21.21%
Other Long-Term Liabilities $802.0M $825.0M $961.0M $1.115B $1.214B $142.0M $179.0M $149.0M $99.00M $123.0M $91.00M $107.0M $100.0M $93.00M $90.00M $104.0M $86.00M $94.00M $63.00M $55.00M $50.00M $51.00M $48.00M $40.00M $45.00M $42.00M $20.00M $18.00M $15.00M $15.00M $15.00M
YoY Change -2.79% -14.15% -13.81% -8.15% 754.93% -20.67% 20.13% 50.51% -19.51% 35.16% -14.95% 7.0% 7.53% 3.33% -13.46% 20.93% -8.51% 49.21% 14.55% 10.0% -1.96% 6.25% 20.0% -11.11% 7.14% 110.0% 11.11% 20.0% 0.0% 0.0%
Total Long-Term Liabilities $4.090B $4.576B $5.017B $4.907B $5.548B $3.935B $2.002B $1.912B $791.0M $643.0M $541.0M $425.0M $496.0M $475.0M $449.0M $461.0M $236.0M $244.0M $213.0M $206.0M $243.0M $245.0M $289.0M $579.0M $613.0M $574.0M $352.0M $330.0M $298.0M $93.00M $114.0M
YoY Change -10.62% -8.79% 2.24% -11.55% 40.99% 96.55% 4.71% 141.72% 23.02% 18.85% 27.29% -14.31% 4.42% 5.79% -2.6% 95.34% -3.28% 14.55% 3.4% -15.23% -0.82% -15.22% -50.09% -5.55% 6.79% 63.07% 6.67% 10.74% 220.43% -18.42%
Total Liabilities $8.501B $8.414B $8.253B $8.332B $8.988B $5.784B $3.771B $4.375B $1.530B $1.497B $1.237B $1.075B $1.114B $903.0M $809.0M $862.0M $541.0M $503.0M $457.0M $401.0M $408.0M $390.0M $485.0M $788.0M $815.0M $823.0M $490.0M $439.0M $372.0M $141.0M $165.0M
YoY Change 1.03% 1.95% -0.95% -7.3% 55.39% 53.38% -13.81% 185.95% 2.2% 21.02% 15.07% -3.5% 23.37% 11.62% -6.15% 59.33% 7.55% 10.07% 13.97% -1.72% 4.62% -19.59% -38.45% -3.31% -0.97% 67.96% 11.62% 18.01% 163.83% -14.55%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $34.842 Billion

About WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORP

Westinghouse Air Brake Technologies Corp. engages in the provision of equipment, systems, and value-added services for the rail industry. The company is headquartered in Pittsburgh, Pennsylvania and currently employs 29,000 full-time employees. Its segments include Freight and Transit. The Freight Segment primarily manufactures new and modernized locomotives; provides aftermarket parts and services to existing locomotives; provides components to new and existing freight cars; builds new commuter locomotives; supplies rail control and infrastructure products; overhauls locomotives; and provides heat exchangers and cooling systems for rail and other industrial markets. The Transit Segment primarily manufactures and services components for new and existing passenger transit vehicles, such as regional trains, high speed trains, subway cars, light-rail vehicles and buses; supplies rail control and infrastructure products including electronics, signal design and more.

Industry: Railroad Equipment Peers: Allison Transmission Holdings Inc CATERPILLAR INC CUMMINS INC FEDERAL SIGNAL CORP /DE/ OSHKOSH CORP PACCAR INC TEREX CORP TRINITY INDUSTRIES INC