Financial Snapshot

Revenue
$2.954B
TTM
Gross Margin
43.65%
TTM
Net Earnings
$105.9M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
153.6%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$490.4M
Q4 2024
Cash
Q4 2024
P/E
4.929
Nov 29, 2024 EST
Free Cash Flow
$142.7M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $2.777B $2.687B $2.592B $1.877B $2.678B $2.610B $2.364B $2.190B $2.184B $2.418B $2.570B $2.659B $2.688B $2.487B $2.129B $2.093B $1.750B $136.0M $1.185B $936.1M $729.3M $636.6M $583.1M $677.6M $779.2M $599.7M $471.9M $515.4M $551.2M $486.7M $547.8M $520.2M $512.8M
YoY Change 3.32% 3.69% 38.11% -29.93% 2.62% 10.4% 7.91% 0.27% -9.64% -5.92% -3.34% -1.1% 8.07% 16.86% 1.68% 19.63% 1186.69% -88.53% 26.61% 28.36% 14.56% 9.18% -13.95% -13.04% 29.93% 27.08% -8.44% -6.49% 13.25% -11.15% 5.31% 1.44% 13.83%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $2.777B $2.687B $2.592B $1.877B $2.678B $2.610B $2.364B $2.190B $2.184B $2.418B $2.570B $2.659B $2.688B $2.487B $2.129B $2.093B $1.750B $136.0M $1.185B $936.1M $729.3M $636.6M $583.1M $677.6M $779.2M $599.7M $471.9M $515.4M $551.2M $486.7M $547.8M $520.2M $512.8M
Cost Of Revenue $1.554B $1.539B $1.422B $1.179B $1.662B $1.670B $1.535B $1.445B $1.397B $1.550B $1.594B $1.591B $1.532B $1.405B $1.187B $1.171B $957.1M $80.20M $665.8M $555.2M $455.3M $416.4M $383.8M $447.8M $495.6M $331.7M $272.1M $288.4M $298.6M $262.1M $292.0M $260.4M $274.9M
Gross Profit $1.223B $1.149B $1.170B $697.1M $1.016B $939.6M $828.8M $745.0M $787.4M $867.9M $976.1M $1.067B $1.156B $1.082B $941.5M $922.6M $792.8M $55.70M $519.4M $380.9M $274.0M $220.2M $199.3M $229.8M $283.6M $268.0M $199.9M $227.0M $252.5M $224.6M $255.8M $259.8M $237.8M
Gross Profit Margin 44.03% 42.75% 45.13% 37.15% 37.93% 36.0% 35.06% 34.01% 36.05% 35.9% 37.99% 40.14% 43.01% 43.51% 44.23% 44.07% 45.31% 40.96% 43.82% 40.69% 37.57% 34.59% 34.18% 33.91% 36.4% 44.69% 42.36% 44.04% 45.81% 46.15% 46.7% 49.94% 46.37%

Selling, General & Admin Expense

Research & Development

No data

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

No data

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operating Profits/Loss YoY Change

Operating Earnings to Gross Profit Ratio

Operating Profit Margin

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Selling, General & Admin $947.7M $893.3M $861.6M $680.0M $865.1M $835.3M $741.6M $680.5M $666.1M $717.2M $741.1M $792.6M $738.3M $671.9M $578.0M $569.4M $483.1M $43.30M $326.4M $279.1M $218.5M $197.1M $202.9M $201.5M $234.1M $171.0M $142.8M $156.3M $150.9M $141.7M $138.0M $145.4M $127.9M
YoY Change 6.09% 3.68% 26.71% -21.4% 3.56% 12.63% 8.98% 2.16% -7.12% -3.22% -6.5% 7.36% 9.88% 16.24% 1.51% 17.86% 1015.7% -86.73% 16.95% 27.73% 10.86% -2.86% 0.69% -13.93% 36.9% 19.75% -8.64% 3.58% 6.49% 2.68% -5.09% 13.68% 6.76%
% of Gross Profit 77.51% 77.76% 73.67% 97.54% 85.17% 88.9% 89.48% 91.34% 84.6% 82.64% 75.92% 74.27% 63.85% 62.08% 61.39% 61.72% 60.94% 77.74% 62.84% 73.27% 79.74% 89.51% 101.81% 87.68% 82.55% 63.81% 71.44% 68.85% 59.76% 63.09% 53.95% 55.97% 53.78%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $61.35M $61.47M $56.80M $63.50M $72.20M $64.40M $62.08M $67.48M $68.59M $82.07M $85.82M $87.20M $77.04M $63.75M $64.40M $61.10M $50.50M $4.600M $38.00M $34.70M $35.50M $34.90M $38.00M $41.10M $34.20M $26.90M $23.50M $20.50M $17.00M $15.70M $12.60M $10.60M
YoY Change -0.19% 8.22% -10.55% -12.05% 12.12% 3.72% -8.0% -1.62% -16.42% -4.37% -1.58% 13.18% 20.86% -1.01% 5.4% 20.99% 997.83% -87.89% 9.51% -2.25% 1.72% -8.16% -7.54% 20.18% 27.14% 14.47% 14.63% 20.59% 8.28% 24.6% 18.87%
% of Gross Profit 5.02% 5.35% 4.86% 9.11% 7.11% 6.85% 7.49% 9.06% 8.71% 9.46% 8.79% 8.17% 6.66% 5.89% 6.84% 6.62% 6.37% 8.26% 7.32% 9.11% 12.96% 15.85% 19.07% 17.89% 12.06% 10.04% 11.76% 9.03% 6.73% 6.99% 4.93% 4.08%
Operating Expenses $954.1M $893.3M $861.6M $680.0M $865.1M $835.3M $741.6M $680.5M $666.1M $717.2M $741.1M $792.6M $738.3M $671.9M $578.0M $569.4M $483.1M $43.30M $326.4M $279.1M $218.5M $197.2M $203.0M $201.6M $234.0M $171.0M $142.8M $156.3M $150.9M $141.7M $138.0M $145.4M $127.9M
YoY Change 6.8% 3.68% 26.71% -21.4% 3.56% 12.63% 8.98% 2.16% -7.12% -3.22% -6.5% 7.36% 9.88% 16.24% 1.51% 17.86% 1015.7% -86.73% 16.95% 27.73% 10.8% -2.86% 0.69% -13.85% 36.84% 19.75% -8.64% 3.58% 6.49% 2.68% -5.09% 13.68% 6.67%
Operating Profit $268.5M $248.2M $305.0M -$60.50M $140.7M $52.21M $67.36M $24.76M $121.4M $125.9M $222.6M $274.5M $397.2M $404.6M $363.5M $353.2M $309.7M $12.40M $193.0M $101.8M $55.50M $23.00M -$3.700M $28.20M $49.60M $97.00M $57.10M $70.70M $101.6M $82.90M $117.8M $114.4M $109.9M
YoY Change 8.19% -18.64% -604.22% -143.01% 169.42% -22.48% 172.0% -79.59% -3.62% -43.43% -18.92% -30.89% -1.83% 11.32% 2.92% 14.05% 2397.58% -93.58% 89.59% 83.42% 141.3% -721.62% -113.12% -43.15% -48.87% 69.88% -19.24% -30.41% 22.56% -29.63% 2.97% 4.09% 5.27%
Operating Profit To Gross Profit 21.96% 21.6% 26.08% -8.68% 13.85% 5.56% 8.13% 3.32% 15.41% 14.51% 22.8% 25.73% 34.36% 37.39% 38.61% 38.28% 39.06% 22.26% 37.16% 26.73% 20.26% 10.45% -1.86% 12.27% 17.49% 36.19% 28.56% 31.15% 40.24% 36.91% 46.05% 44.03% 46.22%
Operating Profit To Revenue 9.67% 9.23% 11.77% -3.22% 5.25% 2.0% 2.85% 1.13% 5.56% 5.21% 8.66% 10.33% 14.78% 16.27% 17.08% 16.87% 17.7% 9.12% 16.28% 10.87% 7.61% 3.61% -0.63% 4.16% 6.37% 16.17% 12.1% 13.72% 18.43% 17.03% 21.5% 21.99% 21.43%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Interest Expense -$8.716M $13.19M $23.02M $22.87M $16.13M $3.407M $2.431M $1.897M $1.953M $2.370M $1.923M $1.640M $2.002M $1.217M -$500.0K $1.400M $4.100M $0.00 -$1.500M -$4.100M -$5.000M -$7.800M -$9.100M -$12.60M -$13.80M -$9.400M -$12.90M -$13.70M -$14.50M -$16.00M -$16.90M -$11.70M -$1.200M
YoY Change -166.08% -42.7% 0.65% 41.79% 373.41% 40.15% 28.15% -2.87% -17.59% 23.24% 17.26% -18.08% 64.5% -343.4% -135.71% -65.85% -100.0% -63.41% -18.0% -35.9% -14.29% -27.78% -8.7% 46.81% -27.13% -5.84% -5.52% -9.38% -5.33% 44.44% 875.0% -42.86%
% of Operating Profit -3.25% 5.31% 7.55% 11.47% 6.53% 3.61% 7.66% 1.61% 1.88% 0.86% 0.6% 0.5% 0.3% -0.14% 0.4% 1.32% 0.0% -0.78% -4.03% -9.01% -33.91% -44.68% -27.82% -9.69% -22.59% -19.38% -14.27% -19.3% -14.35% -10.23% -1.09%
Other Income/Expense, Net -$6.075M -$50.13M -$51.31M -$26.58M -$16.93M -$5.504M $2.916M $28.85M $5.929M $17.10M $10.37M $6.089M $2.106M $16.74M $3.600M -$11.30M -$1.800M $200.0K $4.500M $0.00 $300.0K $0.00 $800.0K -$500.0K $900.0K -$1.100M -$900.0K -$2.000M -$1.000M -$200.0K $300.0K $2.600M $2.400M
YoY Change -87.88% -2.3% 93.02% 57.02% 207.58% -288.75% -89.89% 386.54% -65.32% 64.83% 70.34% 189.13% -87.42% 365.11% -131.86% 527.78% -1000.0% -95.56% -100.0% -100.0% -260.0% -155.56% -181.82% 22.22% -55.0% 100.0% 400.0% -166.67% -88.46% 8.33% 1100.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Pretax Income $236.1M $198.0M $253.7M -$87.08M $123.7M $46.71M $70.27M $53.61M $127.3M $143.0M $233.0M $280.6M $399.3M $421.4M $361.9M $318.8M $311.5M $12.70M $196.0M $97.70M $50.70M $12.80M -$16.80M $10.70M $29.60M $87.10M $43.30M $54.90M $82.60M $66.80M $101.2M $105.3M $111.2M
YoY Change 19.23% -21.95% -391.38% -170.37% 164.93% -33.53% 31.08% -57.88% -11.0% -38.61% -16.98% -29.73% -5.23% 16.43% 13.52% 2.34% 2352.76% -93.52% 100.61% 92.7% 296.09% -176.19% -257.01% -63.85% -66.02% 101.15% -21.13% -33.54% 23.65% -33.99% -3.89% -5.31% 8.49%
Income Tax $25.42M $36.50M $73.68M -$6.338M $22.51M $29.54M $74.17M $28.21M $42.46M $45.82M $75.25M $99.13M $128.7M $126.9M $115.6M $103.8M $124.1M $4.900M $72.70M $38.90M $21.10M $5.500M -$5.600M $4.500M $13.10M $35.20M $18.20M $21.30M $33.20M $26.70M $40.50M $42.10M $44.50M
% Of Pretax Income 10.76% 18.43% 29.04% 18.19% 63.25% 105.55% 52.62% 33.36% 32.04% 32.3% 35.33% 32.23% 30.11% 31.94% 32.56% 39.84% 38.58% 37.09% 39.82% 41.62% 42.97% 42.06% 44.26% 40.41% 42.03% 38.8% 40.19% 39.97% 40.02% 39.98% 40.02%
Net Earnings $215.5M $149.6M $171.4M -$81.23M $95.98M $14.10M -$7.894M $22.76M $81.85M $94.57M $153.4M $178.7M $265.5M $289.5M $242.8M $213.6M $186.5M $8.000M $123.2M $58.80M $29.60M $7.300M -$11.30M $6.200M $16.50M $51.90M $25.10M $37.50M $49.30M $40.10M $60.70M $63.20M $66.70M
YoY Change 44.06% -12.69% -310.96% -184.64% 580.72% -278.6% -134.68% -72.19% -13.45% -38.36% -14.16% -32.68% -8.29% 19.24% 13.67% 14.53% 2231.25% -93.51% 109.52% 98.65% 305.48% -164.6% -282.26% -62.42% -68.21% 106.77% -33.07% -23.94% 22.94% -33.94% -3.96% -5.25% 8.46%
Net Earnings / Revenue 7.76% 5.57% 6.61% -4.33% 3.58% 0.54% -0.33% 1.04% 3.75% 3.91% 5.97% 6.72% 9.88% 11.64% 11.41% 10.2% 10.66% 5.88% 10.39% 6.28% 4.06% 1.15% -1.94% 0.91% 2.12% 8.65% 5.32% 7.28% 8.94% 8.24% 11.08% 12.15% 13.01%
Basic Earnings Per Share $3.67 $2.62 $2.65 -$1.27 $1.35 $0.17 -$0.11 $0.27 $0.97 $1.11 $1.81 $2.06 $2.88 $3.14
Diluted Earnings Per Share $3.09 $2.18 $2.57 -$1.27 $1.33 $0.16 -$0.11 $0.27 $0.96 $1.11 $1.80 $2.05 $2.86 $3.11 $2.651M $2.289M $1.995M $85.93K $1.34 $652.6K $332.2K $83.81K -$130.2K $70.53K $188.4K $598.6K $292.5K $437.1K $588.3K $480.8K $757.8K $789.0K $832.7K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Cash & Short-Term Investments $360.3M $275.8M $415.6M $469.1M $284.6M $210.5M $367.4M $396.1M $445.5M $483.5M $508.1M $335.9M $495.9M $442.1M $502.1M $294.1M $275.6M $207.6M $171.5M $106.0M $67.20M $31.80M $31.90M $14.20M $33.20M $17.80M $8.200M $13.20M $6.400M $6.000M
YoY Change 30.65% -33.64% -11.41% 64.83% 35.2% -42.71% -7.25% -11.09% -7.86% -4.84% 51.27% -32.26% 12.17% -11.95% 70.72% 6.71% 32.76% 61.79% 57.74% 111.32% -0.31% 124.65% -57.23% 86.52% 117.07% -37.88% 106.25% 6.67%
Cash & Equivalents $360.3M $275.8M $415.6M $469.1M $284.6M $210.5M $367.4M $396.1M $445.5M $483.5M $502.9M $329.0M $491.8M $427.0M $502.1M $294.1M $275.6M $207.6M $171.5M $106.0M $67.20M $31.80M $31.90M
Short-Term Investments $5.100M $6.900M $4.100M $15.10M $0.00 $900.0K $27.10M $11.90M $0.00 $4.400M $0.00 $0.00
Other Short-Term Assets $84.12M $83.10M $77.38M $60.10M $59.20M $87.30M $53.00M $55.00M $56.70M $73.50M $80.60M $76.60M $96.40M $68.30M $85.20M $98.00M $52.60M $39.60M $32.60M $28.80M $27.30M $26.10M $20.50M $33.30M $21.50M $14.70M $29.50M $11.80M $5.600M $4.800M
YoY Change 1.23% 7.4% 28.75% 1.52% -32.19% 64.72% -3.64% -3.0% -22.86% -8.81% 5.22% -20.54% 41.14% -19.84% -13.06% 86.31% 32.83% 13.19% 5.49% 4.6% 27.32% -38.44% 54.88% 46.26% -50.17% 150.0% 110.71% 16.67%
Inventory $466.3M $510.9M $462.3M $389.1M $393.1M $468.9M $428.3M $367.4M $311.7M $319.1M $350.9M $369.7M $328.6M $294.7M $253.2M $239.7M $232.2M $173.7M $122.0M $82.30M $83.50M $95.70M $96.10M $144.2M $106.6M $89.50M $92.10M $79.50M $72.90M $83.80M
Prepaid Expenses
Receivables $298.7M $298.2M $288.1M $274.6M $301.1M $306.1M $241.3M $199.8M $222.4M $216.2M $276.6M $325.0M $340.6M $358.5M $283.7M $262.3M $254.4M $142.7M $81.80M $53.90M $32.60M $35.40M $40.50M $34.40M $26.80M $19.70M $17.10M $27.10M $23.00M $23.50M
Other Receivables $16.05M $43.76M $40.74M $39.50M $26.20M $15.90M $18.70M $25.70M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $12.90M $14.40M $20.70M $19.70M $13.90M $15.00M
Total Short-Term Assets $1.225B $1.212B $1.284B $1.233B $1.064B $1.089B $1.109B $1.044B $1.036B $1.092B $1.216B $1.107B $1.262B $1.164B $1.124B $894.2M $814.7M $563.5M $408.0M $271.0M $210.6M $189.0M $189.0M $226.1M $201.0M $156.1M $167.6M $151.3M $121.8M $133.1M
YoY Change 1.14% -5.64% 4.19% 15.81% -2.25% -1.8% 6.2% 0.74% -5.13% -10.18% 9.84% -12.23% 8.41% 3.5% 25.72% 9.76% 44.58% 50.55% 28.68% 11.43% 0.0% -16.41% 12.49% 28.76% -6.86% 10.77% 24.22% -8.49%
Property, Plant & Equipment $913.7M $876.5M $914.6M $981.0M $1.140B $315.6M $294.3M $243.0M $255.3M $259.5M $324.6M $355.7M $348.9M $313.9M $255.3M $221.4M $229.9M $162.6M $144.0M $113.9M $114.4M $128.1M $145.4M $168.3M $125.7M $86.50M $98.20M $64.30M $68.20M $59.70M
YoY Change 4.24% -4.16% -6.77% -13.95% 261.25% 7.24% 21.11% -4.82% -1.62% -20.06% -8.74% 1.95% 11.15% 22.95% 15.31% -3.7% 41.39% 26.43% -0.44% -10.69% -11.9% -13.61% 33.89% 45.32% -11.91% 52.72% -5.72% 14.24%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $7.700M $4.000M $4.000M $3.000M $1.300M $1.400M $400.0K $21.80M $1.100M $2.300M $3.100M $3.400M $3.100M
YoY Change 92.5% 0.0% 33.33% 130.77% -7.14% -98.17% 1881.82% -52.17% -25.81% -8.82% 9.68%
Other Assets $409.1M $299.0M $318.1M $212.6M $188.5M $199.5M $208.2M $206.9M $206.5M $205.7M $171.6M $195.2M $194.3M $169.6M $105.9M $87.70M $88.40M $75.00M $49.40M $27.70M $26.10M $16.90M $13.50M $9.900M $4.500M $20.10M $19.70M $20.60M $9.300M $11.70M
YoY Change 36.83% -6.01% 49.62% 12.79% -5.51% -4.18% 0.63% 0.19% 0.39% 19.87% -12.09% 0.46% 14.56% 60.15% 20.75% -0.79% 17.87% 78.34% 6.13% 54.44% 25.19% 36.36% 120.0% -77.61% 2.03% -4.37% 121.51% -20.51%
Total Long-Term Assets $1.365B $1.214B $1.272B $1.233B $1.365B $560.5M $546.9M $490.5M $502.4M $509.1M $548.3M $606.3M $583.0M $522.2M $407.0M $352.4M $371.5M $279.8M $225.4M $153.3M $152.2M $160.5M $173.5M $193.6M $168.0M $107.7M $120.2M $88.00M $80.80M $74.60M
YoY Change 12.42% -4.54% 3.09% -9.63% 143.5% 2.49% 11.5% -2.37% -1.32% -7.15% -9.57% 4.0% 11.64% 28.3% 15.49% -5.14% 32.77% 47.03% 0.72% -5.17% -7.49% -10.38% 15.24% 55.99% -10.4% 36.59% 8.91% 8.31%
Total Assets $2.590B $2.425B $2.556B $2.466B $2.429B $1.649B $1.656B $1.535B $1.539B $1.601B $1.764B $1.714B $1.845B $1.686B $1.531B $1.247B $1.186B $843.3M $633.4M $424.3M $362.8M $349.5M $362.5M $419.7M $369.0M $263.8M $287.8M $239.3M $202.6M $207.7M
YoY Change
Accounts Payable $272.8M $289.4M $325.8M $300.4M $232.8M $286.7M $264.4M $209.6M $177.5M $159.9M $191.5M $191.1M $224.9M $233.8M $195.1M $192.2M $210.3M $130.5M $87.70M $58.20M $44.90M $44.50M $47.90M $84.00M $61.70M $32.80M $38.30M $39.30M $40.70M $29.80M
YoY Change -5.74% -11.16% 8.45% 29.04% -18.8% 8.43% 26.15% 18.08% 11.01% -16.5% 0.21% -15.03% -3.81% 19.84% 1.51% -8.61% 61.15% 50.69% 29.62% 0.9% -7.1% -42.98% 36.14% 88.11% -14.36% -2.54% -3.44% 36.58%
Accrued Expenses $407.4M $399.5M $434.2M $415.2M $389.3M $248.0M $178.9M $135.1M $145.2M $140.5M $160.8M $156.0M $165.2M $157.6M $140.0M $115.4M $114.5M $97.10M $72.10M $45.50M $44.00M $36.70M $38.20M $32.00M $33.80M $21.80M $22.30M $24.90M $18.30M $14.40M
YoY Change 1.97% -7.98% 4.57% 6.65% 56.98% 38.62% 32.42% -6.96% 3.35% -12.62% 3.08% -5.57% 4.82% 12.57% 21.32% 0.79% 17.92% 58.46% 3.41% 19.89% -3.93% 19.38% -5.33% 55.05% -2.24% -10.44% 36.07% 27.08%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $88.83M $40.38M $43.38M $38.70M $9.500M $4.300M $2.800M $600.0K $4.000M $1.500M $4.200M $1.900M $2.000M $2.200M $2.400M $24.00M $35.30M $20.80M $35.10M $13.40M $13.90M $80.10M $7.600M $13.80M $7.500M $0.00 $200.0K $6.100M $4.100M $4.700M
YoY Change 119.98% -6.91% 12.09% 307.37% 120.93% 53.57% 366.67% -85.0% 166.67% -64.29% 121.05% -5.0% -9.09% -8.33% -90.0% -32.01% 69.71% 161.94% -3.6% -82.65% 953.95% -44.93% 84.0% -100.0% -96.72% 48.78% -12.77%
Total Short-Term Liabilities $791.6M $763.1M $817.9M $762.5M $638.4M $543.4M $467.8M $345.5M $327.1M $302.0M $370.0M $385.0M $420.0M $431.0M $342.8M $335.9M $382.2M $279.5M $217.2M $132.8M $110.9M $167.6M $93.80M $129.8M $103.0M $54.80M $61.00M $74.50M $64.20M $50.00M
YoY Change 3.74% -6.7% 7.26% 19.44% 17.48% 16.16% 35.4% 5.63% 8.31% -18.38% -3.9% -8.33% -2.55% 25.73% 2.05% -12.11% 36.74% 63.55% 19.75% -33.83% 78.68% -27.73% 26.02% 87.96% -10.16% -18.12% 16.04% 28.4%
Long-Term Debt $364.9M $394.9M $331.6M $327.2M $280.1M $35.00M $39.20M $23.50M $2.300M $6.200M $7.600M $8.300M $10.20M $12.20M $14.10M $14.60M $18.70M $17.30M $53.20M $41.40M $54.20M $1.500M $80.10M $103.8M $83.40M $99.00M $141.3M $121.2M $119.2M $151.8M
YoY Change -7.58% 19.09% 1.33% 16.82% 700.29% -10.71% 66.81% 921.74% -62.9% -18.42% -8.43% -18.63% -16.39% -13.48% -3.42% -21.93% 8.09% 28.5% -23.62% 3513.33% -98.13% -22.83% 24.46% -15.76% -29.94% 16.58% 1.68% -21.48%
Other Long-Term Liabilities $698.2M $685.6M $743.0M $806.7M $844.3M $212.3M $209.5M $180.1M $172.8M $199.4M $211.0M $216.2M $211.7M $161.7M $134.2M $110.6M $122.4M $103.1M $74.70M $29.50M $14.90M $14.20M $10.60M $10.90M $9.700M $9.600M $10.20M $8.700M $8.200M $5.500M
YoY Change 1.84% -7.73% -7.89% -4.45% 297.69% 1.34% 16.32% 4.22% -13.34% -5.5% -2.41% 2.13% 30.92% 20.49% 21.34% -9.64% 18.72% 153.22% 97.99% 4.93% 33.96% -2.75% 12.37% 1.04% -5.88% 17.24% 6.1% 49.09%
Total Long-Term Liabilities $1.063B $1.080B $1.075B $1.134B $1.124B $247.3M $248.7M $203.6M $175.1M $205.6M $218.6M $224.5M $221.9M $173.9M $148.3M $125.2M $141.1M $120.4M $127.9M $70.90M $69.10M $15.70M $90.70M $114.7M $93.10M $108.6M $151.5M $129.9M $127.4M $157.3M
YoY Change -1.61% 0.55% -5.23% 0.84% 354.67% -0.56% 22.15% 16.28% -14.83% -5.95% -2.63% 1.17% 27.6% 17.26% 18.45% -11.27% 17.19% 80.39% 2.6% 340.13% -82.69% -20.92% 23.2% -14.27% -28.32% 16.63% 1.96% -19.01%
Total Liabilities $1.905B $1.891B $1.933B $1.922B $1.789B $812.0M $738.8M $565.3M $520.3M $527.5M $609.9M $626.5M $668.8M $630.9M $511.0M $473.6M $529.3M $404.6M $345.1M $203.7M $180.0M $183.3M $184.5M $244.5M $201.7M $163.4M $212.5M $204.4M $191.6M $207.3M
YoY Change 0.73% -2.15% 0.56% 7.43% 120.34% 9.91% 30.69% 8.65% -1.36% -13.51% -2.65% -6.32% 6.01% 23.46% 7.9% -10.52% 30.82% 69.42% 13.17% -1.8% -0.65% -24.54% 21.22% 23.44% -23.11% 3.96% 6.68% -7.57%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $521.77 Million

About Guess? Inc

Guess?, Inc. engages in designing, marketing, distributing and licensing contemporary apparel and accessories for men, women and children that reflect the American lifestyle and European fashion sensibilities. Inc designs, markets, distributes and licenses lifestyle collections of apparel and accessories for men, women and children. The Company’s segments include Europe, Americas Retail, Americas Wholesale, Asia, and Licensing. The Europe segment sells its products through direct-to-consumer and wholesale channels throughout Europe and the Middle East. Its European direct-to-consumer network is comprised of brick-and-mortar retail stores and concessions and e-commerce sites. The Americas Retail segment sells its products direct-to-consumer through a network of directly operated retail and factory outlet stores and e-commerce sites in the Americas. The Wholesale segment sells its products through wholesale channels throughout the Americas and to third-party distributors based in Central and South America as well as licensed retail locations operated by its wholesale partners. The Licensing segment includes its worldwide licensing operations.

Industry: Women's, Misses': Children's & Infants' Undergarments Peers: Abercrombie & Fitch Co American Eagle Outfitters Inc Boot Barn Holdings Inc Caleres Inc Buckle Inc CHICO'S FAS, INC. Designer Brands Inc Genesco Inc Shoe Carnival Inc TJX Companies Inc