|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$45.91M
892.03%
YoY
|
$4.628M
-102.63%
YoY
|
-$176.3M
56.36%
YoY
|
-$112.7M
44.85%
YoY
|
-$77.84M
-8.46%
YoY
|
| Depreciation, Depletion And Amortization |
$136.3M
40.76%
YoY
|
$96.83M
33.24%
YoY
|
$72.67M
24.98%
YoY
|
$58.15M
28.77%
YoY
|
$45.16M
21.85%
YoY
|
| Cash From Operating Activities |
$760.7M
27.08%
YoY
|
$598.6M
70.56%
YoY
|
$351.0M
28.48%
YoY
|
$273.2M
14.43%
YoY
|
$238.7M
168.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$53.17M
40.13%
YoY
|
$37.94M
12.52%
YoY
|
$33.72M
-9.91%
YoY
|
$37.43M
30.29%
YoY
|
$28.73M
-22.93%
YoY
|
| Acquisitions |
$87.61M
116.65%
YoY
|
$40.44M
-71.55%
YoY
|
$142.1M
N/A
|
$0.00
-100.0%
YoY
|
$16.81M
N/A
|
| Other Investing Activities |
$675.8M
-274.61%
YoY
|
-$387.1M
65.05%
YoY
|
-$234.5M
2.91%
YoY
|
-$227.9M
93.71%
YoY
|
-$117.6M
-24.92%
YoY
|
| Cash From Investing Activities |
$491.8M
-195.33%
YoY
|
-$515.9M
54.1%
YoY
|
-$334.8M
4.73%
YoY
|
-$319.7M
78.07%
YoY
|
-$179.5M
-16.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$500.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$459.8M
806585.96%
YoY
|
$57.00K
338.46%
YoY
|
$13.00K
-99.2%
YoY
|
$1.619M
-98.19%
YoY
|
$89.53M
-62.06%
YoY
|
| Cash From Financing Activities |
-$910.0M
-1801.11%
YoY
|
$53.50M
44.54%
YoY
|
$37.01M
398.26%
YoY
|
$7.428M
-114.43%
YoY
|
-$51.47M
-123.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$760.7M
27.08%
YoY
|
$598.6M
70.56%
YoY
|
$351.0M
28.48%
YoY
|
$273.2M
14.43%
YoY
|
$238.7M
168.5%
YoY
|
| Cash From Investing Activities |
$491.8M
-195.33%
YoY
|
-$515.9M
54.1%
YoY
|
-$334.8M
4.73%
YoY
|
-$319.7M
78.07%
YoY
|
-$179.5M
-16.73%
YoY
|
| Cash From Financing Activities |
-$910.0M
-1801.11%
YoY
|
$53.50M
44.54%
YoY
|
$37.01M
398.26%
YoY
|
$7.428M
-114.43%
YoY
|
-$51.47M
-123.14%
YoY
|
| Net Change In Cash |
$368.2M
195.34%
YoY
|
$124.7M
115.47%
YoY
|
$57.87M
-226.16%
YoY
|
-$45.87M
4032.16%
YoY
|
-$1.110M
-101.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$760.7M
27.08%
YoY
|
$598.6M
70.56%
YoY
|
$351.0M
28.48%
YoY
|
$273.2M
14.43%
YoY
|
$238.7M
168.5%
YoY
|
| Capital Expenditures |
$53.17M
40.13%
YoY
|
$37.94M
12.52%
YoY
|
$33.72M
-9.91%
YoY
|
$37.43M
30.29%
YoY
|
$28.73M
-22.93%
YoY
|
| Free Cash Flow |
$707.6M
26.2%
YoY
|
$560.7M
76.72%
YoY
|
$317.3M
34.57%
YoY
|
$235.7M
12.26%
YoY
|
$210.0M
306.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$32.55M
-249.38%
YoY
|
$54.43M
992.23%
YoY
|
$16.54M
103.0%
YoY
|
-$3.258M
-77.43%
YoY
|
-$21.79M
-467.26%
YoY
|
$4.983M
-136.63%
YoY
|
$8.146M
-249.11%
YoY
|
-$14.44M
-87.86%
YoY
|
$5.934M
-115.5%
YoY
|
-$13.60M
-13.0%
YoY
|
-$5.463M
-82.61%
YoY
|
-$118.9M
111.04%
YoY
|
-$38.28M
309.83%
YoY
|
-$15.64M
-4.49%
YoY
|
-$31.41M
128.69%
YoY
|
-$56.36M
129.37%
YoY
|
-$9.341M
-59.67%
YoY
|
-$16.37M
6.31%
YoY
|
-$13.74M
-38.95%
YoY
|
| Depreciation, Depletion And Amortization |
$40.24M
39.57%
YoY
|
$38.57M
35.9%
YoY
|
$35.70M
42.76%
YoY
|
$33.19M
49.5%
YoY
|
$28.83M
35.77%
YoY
|
$28.38M
48.03%
YoY
|
$25.01M
22.0%
YoY
|
$22.20M
35.15%
YoY
|
$21.23M
28.15%
YoY
|
$19.17M
23.5%
YoY
|
$20.50M
31.73%
YoY
|
$16.43M
15.17%
YoY
|
$16.57M
29.47%
YoY
|
$15.52M
29.69%
YoY
|
$15.56M
35.89%
YoY
|
$14.26M
35.39%
YoY
|
$12.80M
14.19%
YoY
|
$11.97M
19.71%
YoY
|
$11.45M
21.83%
YoY
|
| Cash From Operating Activities |
$198.8M
23.06%
YoY
|
$247.4M
27.45%
YoY
|
$187.4M
17.43%
YoY
|
$164.4M
39.49%
YoY
|
$161.6M
27.13%
YoY
|
$194.1M
86.19%
YoY
|
$159.5M
79.06%
YoY
|
$117.8M
53.94%
YoY
|
$127.1M
56.76%
YoY
|
$104.3M
15.9%
YoY
|
$89.10M
48.34%
YoY
|
$76.54M
87.06%
YoY
|
$81.07M
-1.41%
YoY
|
$89.96M
-5.48%
YoY
|
$60.06M
40.82%
YoY
|
$40.92M
7.15%
YoY
|
$82.23M
31.14%
YoY
|
$95.18M
56.3%
YoY
|
$42.65M
10.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.42M
15.56%
YoY
|
$43.71M
18.56%
YoY
|
$44.87M
29.01%
YoY
|
$51.72M
74.48%
YoY
|
$13.35M
126.88%
YoY
|
$36.87M
42.07%
YoY
|
$34.78M
22.02%
YoY
|
$29.64M
8.37%
YoY
|
$5.882M
77.7%
YoY
|
$25.95M
36.33%
YoY
|
$28.50M
-216.18%
YoY
|
$27.35M
-195.83%
YoY
|
$3.310M
-66.7%
YoY
|
$19.04M
-201.11%
YoY
|
-$24.53M
54.57%
YoY
|
-$28.54M
79.88%
YoY
|
$9.940M
150.57%
YoY
|
-$18.83M
21.47%
YoY
|
-$15.87M
19.32%
YoY
|
| Acquisitions |
$8.341M
-83.76%
YoY
|
N/A
|
N/A
|
N/A
|
$51.36M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$114.9M
73.18%
YoY
|
$74.12M
-252.39%
YoY
|
$215.1M
-140.23%
YoY
|
$320.3M
31.93%
YoY
|
$66.33M
-242.29%
YoY
|
-$48.64M
-79.78%
YoY
|
-$534.6M
-4060.02%
YoY
|
$242.8M
233.74%
YoY
|
-$46.62M
-41.93%
YoY
|
-$240.5M
168.73%
YoY
|
$13.50M
-227.64%
YoY
|
$72.75M
-178.7%
YoY
|
-$80.28M
126.94%
YoY
|
-$89.50M
-1091.8%
YoY
|
-$10.58M
-75.46%
YoY
|
-$92.44M
19.62%
YoY
|
-$35.37M
461.49%
YoY
|
$9.024M
-95.45%
YoY
|
-$43.09M
-60.14%
YoY
|
| Cash From Investing Activities |
$64.58M
186.22%
YoY
|
$30.40M
-135.55%
YoY
|
$170.2M
-129.89%
YoY
|
$268.6M
26.01%
YoY
|
$22.56M
-130.44%
YoY
|
-$85.51M
-67.91%
YoY
|
-$569.4M
3695.87%
YoY
|
$213.2M
369.53%
YoY
|
-$74.13M
-24.9%
YoY
|
-$266.5M
145.51%
YoY
|
-$15.00M
-57.27%
YoY
|
$45.40M
-137.53%
YoY
|
-$98.71M
79.36%
YoY
|
-$108.5M
1007.07%
YoY
|
-$35.11M
-40.46%
YoY
|
-$121.0M
29.89%
YoY
|
-$55.04M
211.89%
YoY
|
-$9.804M
-105.36%
YoY
|
-$58.96M
-51.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$206.7M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$90.57M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.619M
-95.49%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$196.2M
144.22%
YoY
|
-$9.466M
-194.09%
YoY
|
-$340.6M
-3017.42%
YoY
|
-$479.6M
-2427.75%
YoY
|
-$80.33M
-820.13%
YoY
|
$10.06M
52.19%
YoY
|
$11.67M
16.74%
YoY
|
$20.61M
98.28%
YoY
|
$11.16M
10.93%
YoY
|
$6.611M
-23.19%
YoY
|
$10.00M
27.73%
YoY
|
$10.39M
-169.81%
YoY
|
$10.06M
71.05%
YoY
|
$8.607M
47.53%
YoY
|
$7.829M
-125.61%
YoY
|
-$14.89M
202.03%
YoY
|
$5.879M
-126.97%
YoY
|
$5.834M
21.54%
YoY
|
-$30.57M
-845.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$198.8M
23.06%
YoY
|
$247.4M
27.45%
YoY
|
$187.4M
17.43%
YoY
|
$164.4M
39.49%
YoY
|
$161.6M
27.13%
YoY
|
$194.1M
86.19%
YoY
|
$159.5M
79.06%
YoY
|
$117.8M
53.94%
YoY
|
$127.1M
56.76%
YoY
|
$104.3M
15.9%
YoY
|
$89.10M
48.34%
YoY
|
$76.54M
87.06%
YoY
|
$81.07M
-1.41%
YoY
|
$89.96M
-5.48%
YoY
|
$60.06M
40.82%
YoY
|
$40.92M
7.15%
YoY
|
$82.23M
31.14%
YoY
|
$95.18M
56.3%
YoY
|
$42.65M
10.21%
YoY
|
| Cash From Investing Activities |
$64.58M
186.22%
YoY
|
$30.40M
-135.55%
YoY
|
$170.2M
-129.89%
YoY
|
$268.6M
26.01%
YoY
|
$22.56M
-130.44%
YoY
|
-$85.51M
-67.91%
YoY
|
-$569.4M
3695.87%
YoY
|
$213.2M
369.53%
YoY
|
-$74.13M
-24.9%
YoY
|
-$266.5M
145.51%
YoY
|
-$15.00M
-57.27%
YoY
|
$45.40M
-137.53%
YoY
|
-$98.71M
79.36%
YoY
|
-$108.5M
1007.07%
YoY
|
-$35.11M
-40.46%
YoY
|
-$121.0M
29.89%
YoY
|
-$55.04M
211.89%
YoY
|
-$9.804M
-105.36%
YoY
|
-$58.96M
-51.43%
YoY
|
| Cash From Financing Activities |
-$196.2M
144.22%
YoY
|
-$9.466M
-194.09%
YoY
|
-$340.6M
-3017.42%
YoY
|
-$479.6M
-2427.75%
YoY
|
-$80.33M
-820.13%
YoY
|
$10.06M
52.19%
YoY
|
$11.67M
16.74%
YoY
|
$20.61M
98.28%
YoY
|
$11.16M
10.93%
YoY
|
$6.611M
-23.19%
YoY
|
$10.00M
27.73%
YoY
|
$10.39M
-169.81%
YoY
|
$10.06M
71.05%
YoY
|
$8.607M
47.53%
YoY
|
$7.829M
-125.61%
YoY
|
-$14.89M
202.03%
YoY
|
$5.879M
-126.97%
YoY
|
$5.834M
21.54%
YoY
|
-$30.57M
-845.71%
YoY
|
| Net Change In Cash |
$61.70M
-45.09%
YoY
|
$268.4M
126.1%
YoY
|
$16.98M
-104.27%
YoY
|
-$46.67M
-113.27%
YoY
|
$112.4M
87.88%
YoY
|
$118.7M
-176.29%
YoY
|
-$398.2M
-573.44%
YoY
|
$351.6M
165.69%
YoY
|
$59.81M
-1120.06%
YoY
|
-$155.6M
1461.3%
YoY
|
$84.10M
156.53%
YoY
|
$132.3M
-239.38%
YoY
|
-$5.863M
-118.66%
YoY
|
-$9.965M
-110.92%
YoY
|
$32.78M
-169.92%
YoY
|
-$94.94M
58.56%
YoY
|
$31.42M
62.17%
YoY
|
$91.21M
-63.32%
YoY
|
-$46.88M
-40.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$198.8M
23.06%
YoY
|
$247.4M
27.45%
YoY
|
$187.4M
17.43%
YoY
|
$164.4M
39.49%
YoY
|
$161.6M
27.13%
YoY
|
$194.1M
86.19%
YoY
|
$159.5M
79.06%
YoY
|
$117.8M
53.94%
YoY
|
$127.1M
56.76%
YoY
|
$104.3M
15.9%
YoY
|
$89.10M
48.34%
YoY
|
$76.54M
87.06%
YoY
|
$81.07M
-1.41%
YoY
|
$89.96M
-5.48%
YoY
|
$60.06M
40.82%
YoY
|
$40.92M
7.15%
YoY
|
$82.23M
31.14%
YoY
|
$95.18M
56.3%
YoY
|
$42.65M
10.21%
YoY
|
| Capital Expenditures |
$15.42M
15.56%
YoY
|
$43.71M
18.56%
YoY
|
$44.87M
29.01%
YoY
|
$51.72M
74.48%
YoY
|
$13.35M
126.88%
YoY
|
$36.87M
42.07%
YoY
|
$34.78M
22.02%
YoY
|
$29.64M
8.37%
YoY
|
$5.882M
77.7%
YoY
|
$25.95M
36.33%
YoY
|
$28.50M
-216.18%
YoY
|
$27.35M
-195.83%
YoY
|
$3.310M
-66.7%
YoY
|
$19.04M
-201.11%
YoY
|
-$24.53M
54.57%
YoY
|
-$28.54M
79.88%
YoY
|
$9.940M
150.57%
YoY
|
-$18.83M
21.47%
YoY
|
-$15.87M
19.32%
YoY
|
| Free Cash Flow |
$183.4M
23.73%
YoY
|
$203.7M
29.53%
YoY
|
$142.5M
14.21%
YoY
|
$112.6M
27.73%
YoY
|
$148.2M
22.29%
YoY
|
$157.3M
100.81%
YoY
|
$124.8M
105.88%
YoY
|
$88.19M
79.27%
YoY
|
$121.2M
55.87%
YoY
|
$78.32M
10.42%
YoY
|
$60.60M
-28.36%
YoY
|
$49.19M
-29.18%
YoY
|
$77.76M
7.57%
YoY
|
$70.93M
-37.79%
YoY
|
$84.59M
44.55%
YoY
|
$69.46M
28.49%
YoY
|
$72.29M
23.08%
YoY
|
$114.0M
49.23%
YoY
|
$58.52M
12.54%
YoY
|
Loading...