|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$381.4M
-15.97%
YoY
|
-$453.9M
23.92%
YoY
|
-$366.3M
35.8%
YoY
|
-$269.7M
843.18%
YoY
|
-$28.60M
-93.56%
YoY
|
| Depreciation, Depletion And Amortization |
$10.01M
4.1%
YoY
|
$9.614M
-6.59%
YoY
|
$10.29M
-28.17%
YoY
|
$14.33M
-19.68%
YoY
|
$17.84M
15.09%
YoY
|
| Cash From Operating Activities |
-$268.6M
-46.38%
YoY
|
-$500.9M
62.9%
YoY
|
-$307.5M
12.08%
YoY
|
-$274.4M
-990.84%
YoY
|
$30.80M
-14.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$51.44M
13.61%
YoY
|
$45.28M
90.21%
YoY
|
$23.81M
51.42%
YoY
|
$15.72M
-231.5%
YoY
|
-$11.96M
-65.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$226.3M
155.03%
YoY
|
-$88.75M
-53.37%
YoY
|
-$190.3M
-22.92%
YoY
|
-$246.9M
-219.36%
YoY
|
$206.9M
-33.18%
YoY
|
| Cash From Investing Activities |
-$277.8M
107.25%
YoY
|
-$134.0M
-37.41%
YoY
|
-$214.1M
-18.47%
YoY
|
-$262.6M
-234.75%
YoY
|
$194.9M
-29.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$489.1M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$675.8M
41.37%
YoY
|
$478.1M
-25.78%
YoY
|
$644.1M
-1264.81%
YoY
|
-$55.30M
-122.48%
YoY
|
$245.9M
-141.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$268.6M
-46.38%
YoY
|
-$500.9M
62.9%
YoY
|
-$307.5M
12.08%
YoY
|
-$274.4M
-990.84%
YoY
|
$30.80M
-14.21%
YoY
|
| Cash From Investing Activities |
-$277.8M
107.25%
YoY
|
-$134.0M
-37.41%
YoY
|
-$214.1M
-18.47%
YoY
|
-$262.6M
-234.75%
YoY
|
$194.9M
-29.0%
YoY
|
| Cash From Financing Activities |
$675.8M
41.37%
YoY
|
$478.1M
-25.78%
YoY
|
$644.1M
-1264.81%
YoY
|
-$55.30M
-122.48%
YoY
|
$245.9M
-141.22%
YoY
|
| Net Change In Cash |
$130.2M
-182.82%
YoY
|
-$157.2M
-228.01%
YoY
|
$122.8M
-120.72%
YoY
|
-$592.7M
-225.67%
YoY
|
$471.6M
-265.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$268.6M
-46.38%
YoY
|
-$500.9M
62.9%
YoY
|
-$307.5M
12.08%
YoY
|
-$274.4M
-990.84%
YoY
|
$30.80M
-14.21%
YoY
|
| Capital Expenditures |
$51.44M
13.61%
YoY
|
$45.28M
90.21%
YoY
|
$23.81M
51.42%
YoY
|
$15.72M
-231.5%
YoY
|
-$11.96M
-65.94%
YoY
|
| Free Cash Flow |
-$320.0M
-41.41%
YoY
|
-$546.2M
64.86%
YoY
|
-$331.3M
14.21%
YoY
|
-$290.1M
-778.51%
YoY
|
$42.75M
-39.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$92.53M
-37.06%
YoY
|
-$229.4M
119.83%
YoY
|
-$128.6M
-8.45%
YoY
|
$123.6M
-286.45%
YoY
|
-$147.0M
2.94%
YoY
|
-$104.3M
1026.51%
YoY
|
-$140.5M
-4.7%
YoY
|
-$66.27M
-22.31%
YoY
|
-$142.8M
14.86%
YoY
|
-$9.263M
-82.33%
YoY
|
-$147.4M
213.69%
YoY
|
-$85.29M
-18.88%
YoY
|
-$124.3M
90.78%
YoY
|
-$52.43M
-123.34%
YoY
|
-$46.99M
-43.02%
YoY
|
-$105.1M
30.0%
YoY
|
-$65.17M
-27.49%
YoY
|
$224.6M
-166.01%
YoY
|
-$82.47M
237.05%
YoY
|
| Depreciation, Depletion And Amortization |
$3.301M
48.16%
YoY
|
$3.897M
-26.01%
YoY
|
$2.876M
-3.43%
YoY
|
$5.454M
76.68%
YoY
|
$2.228M
-12.52%
YoY
|
$5.267M
62.01%
YoY
|
$2.978M
-6.94%
YoY
|
$3.087M
-5.25%
YoY
|
$2.547M
-2.19%
YoY
|
$3.251M
-10.61%
YoY
|
$3.200M
-27.68%
YoY
|
$3.258M
-25.75%
YoY
|
$2.604M
-39.34%
YoY
|
$3.637M
-17.97%
YoY
|
$4.425M
2.5%
YoY
|
$4.388M
-6.4%
YoY
|
$4.293M
-2.43%
YoY
|
$4.434M
3.12%
YoY
|
$4.317M
13.61%
YoY
|
| Cash From Operating Activities |
-$792.8M
425.83%
YoY
|
-$137.7M
18.57%
YoY
|
-$131.4M
14.3%
YoY
|
$151.3M
-226.24%
YoY
|
-$150.8M
0.56%
YoY
|
-$116.1M
-453.15%
YoY
|
-$115.0M
5.5%
YoY
|
-$119.9M
23.13%
YoY
|
-$149.9M
11.9%
YoY
|
$32.89M
-116.43%
YoY
|
-$109.0M
346.19%
YoY
|
-$97.36M
438.04%
YoY
|
-$134.0M
323.36%
YoY
|
-$200.2M
-198.29%
YoY
|
-$24.43M
-56.04%
YoY
|
-$18.10M
-71.1%
YoY
|
-$31.65M
-42.14%
YoY
|
$203.7M
107.84%
YoY
|
-$55.57M
434.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.76M
73.04%
YoY
|
$21.29M
-16.49%
YoY
|
$5.270M
-41.81%
YoY
|
$12.31M
97.39%
YoY
|
$12.58M
179.92%
YoY
|
$25.50M
-3307.17%
YoY
|
$9.056M
331.24%
YoY
|
$6.234M
-48.1%
YoY
|
$4.493M
-57.1%
YoY
|
-$795.0K
-119.21%
YoY
|
$2.100M
-137.89%
YoY
|
$12.01M
-460.15%
YoY
|
$10.47M
-487.13%
YoY
|
$4.139M
-265.43%
YoY
|
-$5.542M
66.78%
YoY
|
-$3.335M
-22.98%
YoY
|
-$2.705M
50.28%
YoY
|
-$2.502M
-50.94%
YoY
|
-$3.323M
-71.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$558.6M
205.18%
YoY
|
-$398.2M
-524.94%
YoY
|
$96.61M
-129.12%
YoY
|
-$107.8M
-256.9%
YoY
|
$183.0M
127.1%
YoY
|
$93.71M
-440.49%
YoY
|
-$331.7M
-568.56%
YoY
|
$68.68M
-15.75%
YoY
|
$80.60M
-125.57%
YoY
|
-$27.52M
-112.72%
YoY
|
$70.80M
-139.69%
YoY
|
$81.53M
262887.1%
YoY
|
-$315.2M
10.65%
YoY
|
$216.3M
121.58%
YoY
|
-$178.4M
-242.38%
YoY
|
$31.00K
-100.03%
YoY
|
-$284.8M
-453.4%
YoY
|
$97.61M
-49.42%
YoY
|
$125.3M
10.2%
YoY
|
| Cash From Investing Activities |
$536.8M
214.93%
YoY
|
-$419.5M
-714.99%
YoY
|
$91.34M
-126.8%
YoY
|
-$120.1M
-292.26%
YoY
|
$170.5M
123.98%
YoY
|
$68.21M
-355.22%
YoY
|
-$340.8M
-596.06%
YoY
|
$62.45M
-10.16%
YoY
|
$76.11M
-123.37%
YoY
|
-$26.73M
-112.6%
YoY
|
$68.70M
-137.35%
YoY
|
$69.51M
-2203.96%
YoY
|
-$325.6M
13.25%
YoY
|
$212.1M
123.06%
YoY
|
-$183.9M
-250.8%
YoY
|
-$3.304M
-96.73%
YoY
|
-$287.5M
-464.45%
YoY
|
$95.11M
-49.38%
YoY
|
$122.0M
19.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$489.1M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$57.26M
2503.82%
YoY
|
$591.2M
-1440.05%
YoY
|
$81.22M
-83.63%
YoY
|
$1.247M
-51.23%
YoY
|
$2.199M
-90.67%
YoY
|
-$44.12M
-208.44%
YoY
|
$496.0M
-1640.52%
YoY
|
$2.557M
-98.22%
YoY
|
$23.57M
-95.21%
YoY
|
$40.68M
-179.74%
YoY
|
-$32.20M
-1855.73%
YoY
|
$143.5M
11713.83%
YoY
|
$492.1M
-6817.91%
YoY
|
-$51.02M
-18.36%
YoY
|
$1.834M
25.79%
YoY
|
$1.215M
-99.61%
YoY
|
-$7.325M
-3.62%
YoY
|
-$62.49M
-88.02%
YoY
|
$1.458M
-86.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$792.8M
425.83%
YoY
|
-$137.7M
18.57%
YoY
|
-$131.4M
14.3%
YoY
|
$151.3M
-226.24%
YoY
|
-$150.8M
0.56%
YoY
|
-$116.1M
-453.15%
YoY
|
-$115.0M
5.5%
YoY
|
-$119.9M
23.13%
YoY
|
-$149.9M
11.9%
YoY
|
$32.89M
-116.43%
YoY
|
-$109.0M
346.19%
YoY
|
-$97.36M
438.04%
YoY
|
-$134.0M
323.36%
YoY
|
-$200.2M
-198.29%
YoY
|
-$24.43M
-56.04%
YoY
|
-$18.10M
-71.1%
YoY
|
-$31.65M
-42.14%
YoY
|
$203.7M
107.84%
YoY
|
-$55.57M
434.37%
YoY
|
| Cash From Investing Activities |
$536.8M
214.93%
YoY
|
-$419.5M
-714.99%
YoY
|
$91.34M
-126.8%
YoY
|
-$120.1M
-292.26%
YoY
|
$170.5M
123.98%
YoY
|
$68.21M
-355.22%
YoY
|
-$340.8M
-596.06%
YoY
|
$62.45M
-10.16%
YoY
|
$76.11M
-123.37%
YoY
|
-$26.73M
-112.6%
YoY
|
$68.70M
-137.35%
YoY
|
$69.51M
-2203.96%
YoY
|
-$325.6M
13.25%
YoY
|
$212.1M
123.06%
YoY
|
-$183.9M
-250.8%
YoY
|
-$3.304M
-96.73%
YoY
|
-$287.5M
-464.45%
YoY
|
$95.11M
-49.38%
YoY
|
$122.0M
19.7%
YoY
|
| Cash From Financing Activities |
$57.26M
2503.82%
YoY
|
$591.2M
-1440.05%
YoY
|
$81.22M
-83.63%
YoY
|
$1.247M
-51.23%
YoY
|
$2.199M
-90.67%
YoY
|
-$44.12M
-208.44%
YoY
|
$496.0M
-1640.52%
YoY
|
$2.557M
-98.22%
YoY
|
$23.57M
-95.21%
YoY
|
$40.68M
-179.74%
YoY
|
-$32.20M
-1855.73%
YoY
|
$143.5M
11713.83%
YoY
|
$492.1M
-6817.91%
YoY
|
-$51.02M
-18.36%
YoY
|
$1.834M
25.79%
YoY
|
$1.215M
-99.61%
YoY
|
-$7.325M
-3.62%
YoY
|
-$62.49M
-88.02%
YoY
|
$1.458M
-86.75%
YoY
|
| Net Change In Cash |
-$792.8M
-3684.98%
YoY
|
$33.96M
-136.9%
YoY
|
$41.12M
2.13%
YoY
|
$32.52M
-159.26%
YoY
|
$22.12M
-143.9%
YoY
|
-$92.04M
-296.49%
YoY
|
$40.26M
-155.53%
YoY
|
-$54.87M
-147.43%
YoY
|
-$50.38M
-254.73%
YoY
|
$46.84M
-219.9%
YoY
|
-$72.50M
-64.9%
YoY
|
$115.7M
-673.14%
YoY
|
$32.56M
-109.97%
YoY
|
-$39.07M
-116.53%
YoY
|
-$206.5M
-404.36%
YoY
|
-$20.19M
-113.38%
YoY
|
-$326.5M
-2067.01%
YoY
|
$236.3M
-200.3%
YoY
|
$67.86M
-33.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$792.8M
425.83%
YoY
|
-$137.7M
18.57%
YoY
|
-$131.4M
14.3%
YoY
|
$151.3M
-226.24%
YoY
|
-$150.8M
0.56%
YoY
|
-$116.1M
-453.15%
YoY
|
-$115.0M
5.5%
YoY
|
-$119.9M
23.13%
YoY
|
-$149.9M
11.9%
YoY
|
$32.89M
-116.43%
YoY
|
-$109.0M
346.19%
YoY
|
-$97.36M
438.04%
YoY
|
-$134.0M
323.36%
YoY
|
-$200.2M
-198.29%
YoY
|
-$24.43M
-56.04%
YoY
|
-$18.10M
-71.1%
YoY
|
-$31.65M
-42.14%
YoY
|
$203.7M
107.84%
YoY
|
-$55.57M
434.37%
YoY
|
| Capital Expenditures |
$21.76M
73.04%
YoY
|
$21.29M
-16.49%
YoY
|
$5.270M
-41.81%
YoY
|
$12.31M
97.39%
YoY
|
$12.58M
179.92%
YoY
|
$25.50M
-3307.17%
YoY
|
$9.056M
331.24%
YoY
|
$6.234M
-48.1%
YoY
|
$4.493M
-57.1%
YoY
|
-$795.0K
-119.21%
YoY
|
$2.100M
-137.89%
YoY
|
$12.01M
-460.15%
YoY
|
$10.47M
-487.13%
YoY
|
$4.139M
-265.43%
YoY
|
-$5.542M
66.78%
YoY
|
-$3.335M
-22.98%
YoY
|
-$2.705M
50.28%
YoY
|
-$2.502M
-50.94%
YoY
|
-$3.323M
-71.84%
YoY
|
| Free Cash Flow |
-$814.6M
398.67%
YoY
|
-$159.0M
12.26%
YoY
|
-$136.7M
10.21%
YoY
|
$139.0M
-210.24%
YoY
|
-$163.4M
5.78%
YoY
|
-$141.6M
-520.51%
YoY
|
-$124.0M
11.65%
YoY
|
-$126.1M
15.3%
YoY
|
-$154.4M
6.9%
YoY
|
$33.68M
-116.48%
YoY
|
-$111.1M
488.24%
YoY
|
-$109.4M
640.97%
YoY
|
-$144.5M
399.1%
YoY
|
-$204.3M
-199.1%
YoY
|
-$18.89M
-63.85%
YoY
|
-$14.76M
-74.67%
YoY
|
-$28.95M
-45.28%
YoY
|
$206.2M
99.99%
YoY
|
-$52.25M
-3832.21%
YoY
|
Loading...