|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$16.63M
148.23%
YoY
|
-$6.699M
-39.82%
YoY
|
-$11.13M
-22.53%
YoY
|
-$14.37M
59.08%
YoY
|
-$9.033M
-334.89%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$787.1K
139.75%
YoY
|
$328.3K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.773M
312.23%
YoY
|
-$672.6K
-77.38%
YoY
|
-$2.973M
-47.88%
YoY
|
-$5.705M
-38.74%
YoY
|
-$9.313M
-222.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$3.480K
N/A
|
N/A
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$312.3K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
-$315.8K
N/A
|
$0.00
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$405.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$24.29K
-99.59%
YoY
|
$5.998M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$9.717M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$595.1K
-114.73%
YoY
|
$4.041M
2854.38%
YoY
|
$136.8K
-91.26%
YoY
|
$1.566M
-83.89%
YoY
|
$9.717M
-5500.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.773M
312.23%
YoY
|
-$672.6K
-77.38%
YoY
|
-$2.973M
-47.88%
YoY
|
-$5.705M
-38.74%
YoY
|
-$9.313M
-222.52%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
-$315.8K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
-$595.1K
-114.73%
YoY
|
$4.041M
2854.38%
YoY
|
$136.8K
-91.26%
YoY
|
$1.566M
-83.89%
YoY
|
$9.717M
-5500.61%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
$3.369M
-206.87%
YoY
|
-$3.152M
-23.85%
YoY
|
-$4.139M
-1125.76%
YoY
|
$403.5K
-94.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.773M
312.23%
YoY
|
-$672.6K
-77.38%
YoY
|
-$2.973M
-47.88%
YoY
|
-$5.705M
-38.74%
YoY
|
-$9.313M
-222.52%
YoY
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$3.480K
N/A
|
N/A
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$672.6K
-77.4%
YoY
|
-$2.977M
-47.82%
YoY
|
-$5.705M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$620.8K
-84.71%
YoY
|
N/A
|
-$559.4K
-64.41%
YoY
|
-$1.998M
30.81%
YoY
|
-$4.061M
86.19%
YoY
|
-$1.442M
-40.99%
YoY
|
-$1.572M
-12.68%
YoY
|
-$1.527M
-61.46%
YoY
|
-$2.181M
-27.17%
YoY
|
-$2.443M
-10.16%
YoY
|
-$1.800M
-53.33%
YoY
|
-$3.962M
-20.95%
YoY
|
-$2.995M
7.65%
YoY
|
-$2.719M
-69.9%
YoY
|
-$3.857M
12.22%
YoY
|
-$5.012M
17.69%
YoY
|
-$2.782M
-997.41%
YoY
|
-$9.033M
-7627.87%
YoY
|
-$3.437M
-231.94%
YoY
|
-$4.259M
-476.9%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$196.6K
-0.09%
YoY
|
$196.8K
0.03%
YoY
|
$196.8K
0.02%
YoY
|
$196.8K
-0.76%
YoY
|
$196.8K
51.36%
YoY
|
$196.8K
115635.29%
YoY
|
$196.8K
169529.31%
YoY
|
$198.3K
N/A
|
$130.0K
N/A
|
$170.00
N/A
|
$116.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$752.3K
-16.94%
YoY
|
N/A
|
-$536.8K
-9.72%
YoY
|
-$578.2K
-222.89%
YoY
|
-$905.7K
-469.86%
YoY
|
-$793.5K
543.81%
YoY
|
-$594.6K
105.02%
YoY
|
$470.5K
-117.76%
YoY
|
$244.9K
168.48%
YoY
|
-$123.3K
-144.97%
YoY
|
-$290.0K
-78.9%
YoY
|
-$2.649M
7.21%
YoY
|
$91.22K
-104.28%
YoY
|
$274.1K
-109.04%
YoY
|
-$1.375M
27.45%
YoY
|
-$2.471M
-1188.86%
YoY
|
-$2.134M
-60.71%
YoY
|
-$3.032M
-161.49%
YoY
|
-$1.079M
-140.4%
YoY
|
$226.9K
-88.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.480K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.480K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$2.290K
N/A
|
-$310.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.230K
N/A
|
-$320.0K
N/A
|
$0.00
N/A
|
-$3.480K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$405.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.015M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$35.76K
19.2%
YoY
|
$9.918M
N/A
|
-$123.7K
N/A
|
-$47.98K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.015M
-278.48%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$43.70K
-92.38%
YoY
|
-$568.9K
203.84%
YoY
|
$170.8K
-149.77%
YoY
|
$4.631M
864.89%
YoY
|
-$573.7K
N/A
|
-$187.3K
N/A
|
-$343.2K
-738.89%
YoY
|
$480.0K
8321.05%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$53.72K
-99.46%
YoY
|
$5.700K
-104.61%
YoY
|
$1.542M
-3314.11%
YoY
|
-$35.76K
19.2%
YoY
|
$9.918M
-5610.26%
YoY
|
-$123.7K
N/A
|
-$47.98K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$752.3K
-16.94%
YoY
|
N/A
|
-$536.8K
-9.72%
YoY
|
-$578.2K
-222.89%
YoY
|
-$905.7K
-469.86%
YoY
|
-$793.5K
543.81%
YoY
|
-$594.6K
105.02%
YoY
|
$470.5K
-117.76%
YoY
|
$244.9K
168.48%
YoY
|
-$123.3K
-144.97%
YoY
|
-$290.0K
-78.9%
YoY
|
-$2.649M
7.21%
YoY
|
$91.22K
-104.28%
YoY
|
$274.1K
-109.04%
YoY
|
-$1.375M
27.45%
YoY
|
-$2.471M
-1188.86%
YoY
|
-$2.134M
-60.71%
YoY
|
-$3.032M
-161.49%
YoY
|
-$1.079M
-140.4%
YoY
|
$226.9K
-88.48%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.230K
N/A
|
-$320.0K
N/A
|
$0.00
N/A
|
-$3.480K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.015M
-278.48%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$43.70K
-92.38%
YoY
|
-$568.9K
203.84%
YoY
|
$170.8K
-149.77%
YoY
|
$4.631M
864.89%
YoY
|
-$573.7K
N/A
|
-$187.3K
N/A
|
-$343.2K
-738.89%
YoY
|
$480.0K
8321.05%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$53.72K
-99.46%
YoY
|
$5.700K
-104.61%
YoY
|
$1.542M
-3314.11%
YoY
|
-$35.76K
19.2%
YoY
|
$9.918M
-5610.26%
YoY
|
-$123.7K
N/A
|
-$47.98K
N/A
|
| Net Change In Cash |
$263.1K
-117.84%
YoY
|
N/A
|
-$536.8K
-113.3%
YoY
|
-$621.9K
502.73%
YoY
|
-$1.475M
-2658.45%
YoY
|
-$622.7K
34.72%
YoY
|
$4.037M
-3205.32%
YoY
|
-$103.2K
-96.11%
YoY
|
$57.64K
-34.3%
YoY
|
-$462.2K
-241.02%
YoY
|
-$130.0K
-90.5%
YoY
|
-$2.649M
185.19%
YoY
|
$87.74K
-104.04%
YoY
|
$327.8K
-95.24%
YoY
|
-$1.369M
13.86%
YoY
|
-$928.9K
-619.07%
YoY
|
-$2.169M
-60.27%
YoY
|
$6.887M
44.97%
YoY
|
-$1.202M
-145.04%
YoY
|
$179.0K
-90.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$752.3K
-16.94%
YoY
|
N/A
|
-$536.8K
-9.72%
YoY
|
-$578.2K
-222.89%
YoY
|
-$905.7K
-469.86%
YoY
|
-$793.5K
543.81%
YoY
|
-$594.6K
105.02%
YoY
|
$470.5K
-117.76%
YoY
|
$244.9K
168.48%
YoY
|
-$123.3K
-144.97%
YoY
|
-$290.0K
-78.9%
YoY
|
-$2.649M
7.21%
YoY
|
$91.22K
-104.28%
YoY
|
$274.1K
-109.04%
YoY
|
-$1.375M
27.45%
YoY
|
-$2.471M
-1188.86%
YoY
|
-$2.134M
-60.71%
YoY
|
-$3.032M
-161.49%
YoY
|
-$1.079M
-140.4%
YoY
|
$226.9K
-88.48%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.480K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.480K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$793.5K
526.13%
YoY
|
-$594.6K
105.02%
YoY
|
$470.5K
-117.76%
YoY
|
$244.9K
179.12%
YoY
|
-$126.7K
N/A
|
-$290.0K
N/A
|
-$2.649M
N/A
|
$87.74K
-104.11%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.134M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...