|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$181.5K
-26.92%
YoY
|
$248.3K
-25.78%
YoY
|
$334.6K
-43.23%
YoY
|
$589.4K
-44.35%
YoY
|
$1.059M
-29.42%
YoY
|
| Cost Of Revenue |
$64.92K
-71.39%
YoY
|
$226.9K
19.57%
YoY
|
$189.8K
-43.22%
YoY
|
$334.2K
-44.21%
YoY
|
$599.0K
209.56%
YoY
|
| Gross Profit |
$116.6K
443.67%
YoY
|
$21.44K
-85.2%
YoY
|
$144.8K
-43.25%
YoY
|
$255.3K
-44.55%
YoY
|
$460.3K
-64.79%
YoY
|
| Selling, General & Admin |
$274.6K
8.37%
YoY
|
$253.4K
1.87%
YoY
|
$248.8K
-22.41%
YoY
|
$320.6K
50.24%
YoY
|
$213.4K
-13.53%
YoY
|
| Research & Development |
$0.00
-100.0%
YoY
|
$18.86K
-0.54%
YoY
|
$18.96K
1379.02%
YoY
|
$1.282K
-90.6%
YoY
|
$13.64K
251.71%
YoY
|
| Depreciation & Amortization |
$19.99K
-40.04%
YoY
|
$33.34K
0.0%
YoY
|
$33.34K
115.96%
YoY
|
$15.44K
46.67%
YoY
|
$10.53K
-73.67%
YoY
|
| Operating Expenses |
$674.0K
-24.97%
YoY
|
$898.4K
-40.71%
YoY
|
$1.515M
30.65%
YoY
|
$1.160M
6.65%
YoY
|
$1.088M
-2.9%
YoY
|
| Operating Profit |
-$557.5K
-36.43%
YoY
|
-$876.9K
-36.01%
YoY
|
-$1.370M
51.5%
YoY
|
-$904.5K
44.22%
YoY
|
-$627.2K
-434.83%
YoY
|
| Interest Expense |
-$236.4K
-7.54%
YoY
|
-$255.7K
48.05%
YoY
|
-$172.7K
53.1%
YoY
|
-$112.8K
-146.75%
YoY
|
$241.3K
-130.89%
YoY
|
| Other Income/Expense, Net |
-$270.8K
-13.54%
YoY
|
-$313.2K
136.02%
YoY
|
-$132.7K
-55.15%
YoY
|
-$295.9K
-214.34%
YoY
|
$258.8K
-133.45%
YoY
|
| Pretax Income |
-$828.3K
-30.4%
YoY
|
-$1.190M
-20.82%
YoY
|
-$1.503M
25.21%
YoY
|
-$1.200M
225.85%
YoY
|
-$368.4K
-37.17%
YoY
|
| Income Tax |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$828.3K
-30.41%
YoY
|
-$1.190M
-20.82%
YoY
|
-$1.503M
25.21%
YoY
|
-$1.200M
225.85%
YoY
|
-$368.4K
-37.17%
YoY
|
| Basic Earnings Per Share |
-$0.02
-60.0%
YoY
|
-$0.05
-76.19%
YoY
|
-$0.21
-68.18%
YoY
|
-$0.66
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.02
-60.0%
YoY
|
-$0.05
-76.06%
YoY
|
-$0.21
-100.0%
YoY
|
-$5.962K
77.64%
YoY
|
-$3.356K
-60.23%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
34.05M shares
33.55%
YoY
|
25.50M shares
254.29%
YoY
|
7.197M shares
153.46%
YoY
|
2.840M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
34.05M shares
33.55%
YoY
|
25.50M shares
254.29%
YoY
|
7.197M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$32.02K
-27.5%
YoY
|
$40.77K
-15.63%
YoY
|
$37.00K
-9.89%
YoY
|
$52.03K
-39.32%
YoY
|
$44.16K
-9.57%
YoY
|
$48.32K
-33.53%
YoY
|
$41.06K
20.62%
YoY
|
$85.74K
26.74%
YoY
|
$48.84K
-24.17%
YoY
|
$72.69K
-56.86%
YoY
|
$34.04K
-28.73%
YoY
|
$67.65K
-55.36%
YoY
|
$64.40K
-59.65%
YoY
|
$168.5K
-26.9%
YoY
|
$47.76K
-62.74%
YoY
|
$151.6K
-58.16%
YoY
|
$159.6K
-66.2%
YoY
|
$230.5K
138.35%
YoY
|
| Cost Of Revenue |
$11.07K
-25.87%
YoY
|
$22.38K
336.28%
YoY
|
$12.10K
-82.09%
YoY
|
$32.72K
-61.81%
YoY
|
$14.93K
-65.52%
YoY
|
$5.129K
-83.11%
YoY
|
$67.55K
154.04%
YoY
|
$85.66K
225.11%
YoY
|
$43.31K
3.22%
YoY
|
$30.37K
-67.99%
YoY
|
$26.59K
-62.33%
YoY
|
$26.35K
-61.33%
YoY
|
$41.96K
-13.16%
YoY
|
$94.86K
-35.54%
YoY
|
$70.58K
-44.94%
YoY
|
$68.13K
-63.23%
YoY
|
$48.32K
-80.74%
YoY
|
$147.2K
324.86%
YoY
|
| Gross Profit |
$20.95K
-28.34%
YoY
|
$18.39K
-57.42%
YoY
|
$24.80K
-193.62%
YoY
|
$19.31K
24981.82%
YoY
|
$29.23K
428.95%
YoY
|
$43.19K
2.04%
YoY
|
-$26.49K
-455.57%
YoY
|
$77.00
-99.81%
YoY
|
$5.526K
-75.37%
YoY
|
$42.33K
-42.53%
YoY
|
$7.450K
-132.65%
YoY
|
$41.31K
-50.49%
YoY
|
$22.44K
-79.84%
YoY
|
$73.65K
-11.64%
YoY
|
-$22.82K
N/A
|
$83.42K
-52.85%
YoY
|
$111.3K
-49.71%
YoY
|
$83.36K
34.28%
YoY
|
| Selling, General & Admin |
$51.24K
-9.74%
YoY
|
$57.89K
-27.67%
YoY
|
$188.4K
-17.62%
YoY
|
$63.15K
-10.56%
YoY
|
$56.77K
-68.19%
YoY
|
$80.03K
-62.37%
YoY
|
$228.7K
-66.9%
YoY
|
$70.60K
-1.62%
YoY
|
$178.5K
451.72%
YoY
|
$212.7K
196.87%
YoY
|
$691.0K
157.85%
YoY
|
$71.76K
-4.42%
YoY
|
$32.35K
-68.11%
YoY
|
$71.65K
23.56%
YoY
|
$268.0K
-0.44%
YoY
|
$75.08K
45.92%
YoY
|
$101.5K
472.23%
YoY
|
$57.99K
-23.14%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$14.90K
-32.27%
YoY
|
$1.045K
-87.46%
YoY
|
$14.30K
-45.08%
YoY
|
$17.50K
109.83%
YoY
|
$22.00K
164.11%
YoY
|
$8.335K
0.0%
YoY
|
$26.04K
-21.9%
YoY
|
$8.340K
N/A
|
$8.330K
0.0%
YoY
|
$8.335K
0.0%
YoY
|
$33.34K
299.76%
YoY
|
N/A
|
$8.330K
1442.59%
YoY
|
$8.335K
601.6%
YoY
|
$8.340K
34.73%
YoY
|
$5.370K
-13.25%
YoY
|
$540.00
-94.05%
YoY
|
$1.188K
-70.85%
YoY
|
| Operating Expenses |
$115.0K
-1.57%
YoY
|
$157.9K
-27.95%
YoY
|
$184.9K
-22.0%
YoY
|
$153.1K
-39.62%
YoY
|
$116.8K
-37.47%
YoY
|
$219.2K
-0.83%
YoY
|
$237.1K
-66.1%
YoY
|
$253.5K
-9.95%
YoY
|
$186.8K
-22.43%
YoY
|
$221.0K
-24.71%
YoY
|
$699.3K
153.08%
YoY
|
$281.5K
0.85%
YoY
|
$240.9K
-24.59%
YoY
|
$293.6K
3.02%
YoY
|
$276.3K
2.66%
YoY
|
$279.1K
16.3%
YoY
|
$319.4K
7.89%
YoY
|
$285.0K
0.95%
YoY
|
| Operating Profit |
-$94.04K
7.36%
YoY
|
-$139.5K
-20.72%
YoY
|
-$160.1K
-39.25%
YoY
|
-$133.7K
-47.22%
YoY
|
-$87.59K
-51.68%
YoY
|
-$176.0K
-1.51%
YoY
|
-$263.5K
-61.91%
YoY
|
-$253.4K
5.5%
YoY
|
-$181.3K
-17.0%
YoY
|
-$178.7K
-18.74%
YoY
|
-$691.9K
131.28%
YoY
|
-$240.2K
22.73%
YoY
|
-$218.4K
4.95%
YoY
|
-$219.9K
9.09%
YoY
|
-$299.1K
11.13%
YoY
|
-$195.7K
210.19%
YoY
|
-$208.1K
178.43%
YoY
|
-$201.6K
-8.45%
YoY
|
| Interest Expense |
-$63.90K
11.32%
YoY
|
-$82.60K
29.59%
YoY
|
-$55.80K
6622.89%
YoY
|
-$59.40K
-61.71%
YoY
|
-$57.40K
N/A
|
-$63.74K
29.08%
YoY
|
-$830.00
-98.5%
YoY
|
-$155.2K
N/A
|
N/A
N/A
|
-$49.38K
36.82%
YoY
|
-$55.17K
110.57%
YoY
|
N/A
|
-$1.500K
-96.83%
YoY
|
-$36.09K
58.36%
YoY
|
-$26.20K
-34.14%
YoY
|
-$16.43K
-124.82%
YoY
|
-$47.37K
-860.35%
YoY
|
-$22.79K
-112.02%
YoY
|
| Other Income/Expense, Net |
-$75.14K
13.39%
YoY
|
-$95.83K
27.53%
YoY
|
-$9.500K
-76.06%
YoY
|
-$64.09K
-63.62%
YoY
|
-$66.26K
142.79%
YoY
|
-$75.14K
6.68%
YoY
|
-$39.69K
-60.64%
YoY
|
-$176.2K
182.86%
YoY
|
-$27.29K
249.33%
YoY
|
-$70.43K
-375.8%
YoY
|
-$100.9K
-44.92%
YoY
|
-$62.28K
279.04%
YoY
|
-$7.813K
-83.51%
YoY
|
$25.54K
-128.75%
YoY
|
-$183.1K
-1064.24%
YoY
|
-$16.43K
-124.82%
YoY
|
-$47.37K
-148.33%
YoY
|
-$88.83K
-139.11%
YoY
|
| Pretax Income |
-$169.2K
9.94%
YoY
|
-$235.4K
-6.27%
YoY
|
-$225.4K
-25.58%
YoY
|
-$197.8K
-53.95%
YoY
|
-$153.9K
-26.22%
YoY
|
-$251.1K
0.8%
YoY
|
-$302.9K
-61.17%
YoY
|
-$429.6K
N/A
|
-$208.6K
-7.8%
YoY
|
-$249.2K
28.18%
YoY
|
-$780.0K
76.31%
YoY
|
N/A
|
-$226.2K
-11.46%
YoY
|
-$194.4K
-33.07%
YoY
|
-$442.4K
10.14%
YoY
|
-$212.1K
-6920.9%
YoY
|
-$255.5K
-1198.41%
YoY
|
-$290.4K
-4303.04%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$169.2K
9.96%
YoY
|
-$235.4K
-6.28%
YoY
|
-$225.4K
-25.58%
YoY
|
-$197.8K
-53.95%
YoY
|
-$153.9K
-26.24%
YoY
|
-$251.1K
0.8%
YoY
|
-$302.9K
-61.17%
YoY
|
-$429.6K
42.02%
YoY
|
-$208.6K
-7.8%
YoY
|
-$249.1K
28.17%
YoY
|
-$780.0K
76.31%
YoY
|
-$302.5K
42.58%
YoY
|
-$226.2K
-11.45%
YoY
|
-$194.4K
-33.07%
YoY
|
-$442.4K
10.14%
YoY
|
-$212.1K
-6925.32%
YoY
|
-$255.5K
-1198.31%
YoY
|
-$290.4K
-4304.21%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
-$0.01
0.0%
YoY
|
N/A
|
-$0.01
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
0.0%
YoY
|
N/A
|
-$0.02
-66.67%
YoY
|
-$0.02
N/A
|
-$0.01
N/A
|
N/A
|
-$0.06
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
-$0.06
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-14.53%
YoY
|
-$0.01
-80.18%
YoY
|
-$0.02
-66.67%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.05
-100.0%
YoY
|
-$0.06
-99.99%
YoY
|
-$920.60
-26.19%
YoY
|
-$825.40
-53.42%
YoY
|
-$2.000K
-32.72%
YoY
|
-$987.10
-4206.11%
YoY
|
-$1.247K
-626.71%
YoY
|
-$1.772K
-2476.82%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
37.71M shares
11.42%
YoY
|
36.23M shares
8.14%
YoY
|
34.75M shares
8.17%
YoY
|
34.35M shares
46.02%
YoY
|
33.85M shares
48.23%
YoY
|
33.50M shares
57.36%
YoY
|
32.12M shares
106.32%
YoY
|
23.52M shares
-90.48%
YoY
|
22.83M shares
-90.71%
YoY
|
21.29M shares
-90.96%
YoY
|
15.57M shares
-93.08%
YoY
|
247.1M shares
15.09%
YoY
|
245.7M shares
19.96%
YoY
|
235.5M shares
43.7%
YoY
|
225.0M shares
65.55%
YoY
|
214.7M shares
66.95%
YoY
|
204.8M shares
123.01%
YoY
|
163.9M shares
104.52%
YoY
|
| Diluted Shares Outstanding |
37.71M shares
11.42%
YoY
|
36.23M shares
8.14%
YoY
|
N/A
|
34.19M shares
32.32%
YoY
|
33.85M shares
47.82%
YoY
|
33.50M shares
57.36%
YoY
|
N/A
|
25.84M shares
410.01%
YoY
|
22.90M shares
505.69%
YoY
|
21.29M shares
N/A
|
N/A
|
5.066M shares
N/A
|
3.780M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...