|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.174K
-100.22%
YoY
|
$1.460M
-238.28%
YoY
|
-$1.056M
-307.29%
YoY
|
$509.5K
-109.47%
YoY
|
-$5.382M
1323.55%
YoY
|
| Depreciation, Depletion And Amortization |
$499.7K
31.67%
YoY
|
$379.5K
-59.75%
YoY
|
$943.0K
-29.1%
YoY
|
$1.330M
-7.21%
YoY
|
$1.433M
205.09%
YoY
|
| Cash From Operating Activities |
$897.0K
-42.82%
YoY
|
$1.569M
5202.02%
YoY
|
$29.58K
-98.05%
YoY
|
$1.519M
-9.36%
YoY
|
$1.676M
11.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$88.30K
538.7%
YoY
|
$13.83K
-97.28%
YoY
|
$507.6K
-64.99%
YoY
|
$1.450M
-30.46%
YoY
|
$2.085M
620.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$13.83K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$88.30K
-738.71%
YoY
|
$13.83K
-102.72%
YoY
|
-$507.6K
-64.99%
YoY
|
-$1.450M
-30.46%
YoY
|
-$2.085M
620.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$7.039M
N/A
|
| Debt Paid & Issued, Net |
$887.4K
-38.61%
YoY
|
$1.446M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$887.4K
-40.66%
YoY
|
-$1.496M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.385M
-228.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$897.0K
-42.82%
YoY
|
$1.569M
5202.02%
YoY
|
$29.58K
-98.05%
YoY
|
$1.519M
-9.36%
YoY
|
$1.676M
11.1%
YoY
|
| Cash From Investing Activities |
-$88.30K
-738.71%
YoY
|
$13.83K
-102.72%
YoY
|
-$507.6K
-64.99%
YoY
|
-$1.450M
-30.46%
YoY
|
-$2.085M
620.48%
YoY
|
| Cash From Financing Activities |
-$887.4K
-40.66%
YoY
|
-$1.496M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.385M
-228.61%
YoY
|
| Net Change In Cash |
-$78.74K
-190.7%
YoY
|
$86.81K
-118.16%
YoY
|
-$478.0K
-791.24%
YoY
|
$69.15K
-92.92%
YoY
|
$976.2K
587.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$897.0K
-42.82%
YoY
|
$1.569M
5202.02%
YoY
|
$29.58K
-98.05%
YoY
|
$1.519M
-9.36%
YoY
|
$1.676M
11.1%
YoY
|
| Capital Expenditures |
$88.30K
538.7%
YoY
|
$13.83K
-97.28%
YoY
|
$507.6K
-64.99%
YoY
|
$1.450M
-30.46%
YoY
|
$2.085M
620.48%
YoY
|
| Free Cash Flow |
$808.7K
-47.99%
YoY
|
$1.555M
-425.26%
YoY
|
-$478.0K
-791.24%
YoY
|
$69.15K
-116.91%
YoY
|
-$409.0K
-133.55%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$639.8K
230.96%
YoY
|
$370.9K
552.29%
YoY
|
$130.6K
-251.06%
YoY
|
-$166.9K
-249.12%
YoY
|
$193.3K
25.11%
YoY
|
$56.86K
-82.54%
YoY
|
-$86.48K
-109.96%
YoY
|
$111.9K
-112.82%
YoY
|
$154.5K
3911.32%
YoY
|
$325.6K
-747.77%
YoY
|
$868.3K
-735.18%
YoY
|
-$873.0K
269335.19%
YoY
|
$3.852K
-104.88%
YoY
|
-$50.26K
-159.02%
YoY
|
-$136.7K
-116.52%
YoY
|
-$324.00
-99.99%
YoY
|
-$79.00K
-195.18%
YoY
|
$85.17K
-87.76%
YoY
|
$827.4K
-424.47%
YoY
|
| Depreciation, Depletion And Amortization |
-$29.00K
-79.29%
YoY
|
$133.3K
-38.46%
YoY
|
$190.1K
-10.33%
YoY
|
$211.0K
-181.0%
YoY
|
-$140.0K
-166.68%
YoY
|
$216.6K
-3.44%
YoY
|
$212.1K
5.37%
YoY
|
-$260.5K
-210.4%
YoY
|
$210.0K
-10.8%
YoY
|
$224.3K
-5.27%
YoY
|
$201.3K
-14.29%
YoY
|
$235.9K
-54.82%
YoY
|
$235.4K
-10.38%
YoY
|
$236.8K
-9.56%
YoY
|
$234.8K
-17.11%
YoY
|
$522.2K
158.77%
YoY
|
$262.7K
41.57%
YoY
|
$261.8K
41.39%
YoY
|
$283.3K
-67.09%
YoY
|
| Cash From Operating Activities |
$360.1K
1429.74%
YoY
|
$397.4K
-547.93%
YoY
|
$158.1K
-71.84%
YoY
|
$400.6K
-21.23%
YoY
|
$23.54K
-96.68%
YoY
|
-$88.72K
-116.47%
YoY
|
$561.6K
-392.13%
YoY
|
$508.6K
7558.89%
YoY
|
$710.0K
-612.38%
YoY
|
$538.8K
257.64%
YoY
|
-$192.2K
-1870.79%
YoY
|
$6.640K
-98.14%
YoY
|
-$138.6K
-150.34%
YoY
|
$150.6K
-18.83%
YoY
|
$10.86K
-98.45%
YoY
|
$357.6K
-47.77%
YoY
|
$275.3K
-4.69%
YoY
|
$185.6K
-74.3%
YoY
|
$700.5K
-3623.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$51.20K
121.36%
YoY
|
$43.80K
73.12%
YoY
|
$19.45K
3.26%
YoY
|
$21.00K
N/A
|
$23.13K
N/A
|
$25.30K
57.2%
YoY
|
$18.83K
41.21%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$16.09K
-127.58%
YoY
|
$13.34K
-97.14%
YoY
|
-$35.89K
-95.94%
YoY
|
-$18.74K
-96.27%
YoY
|
-$58.35K
40.13%
YoY
|
$466.4K
2009.85%
YoY
|
-$883.4K
-21.94%
YoY
|
-$502.7K
134.09%
YoY
|
-$41.64K
-77.2%
YoY
|
$22.11K
-103.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$13.83K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$51.20K
121.36%
YoY
|
-$43.80K
73.12%
YoY
|
-$19.45K
3.26%
YoY
|
-$21.00K
-147.91%
YoY
|
-$23.13K
N/A
|
-$25.30K
57.2%
YoY
|
-$18.83K
41.21%
YoY
|
$43.83K
22.12%
YoY
|
$0.00
-100.0%
YoY
|
-$16.09K
-72.42%
YoY
|
-$13.34K
-97.14%
YoY
|
$35.89K
-104.06%
YoY
|
-$18.74K
-96.27%
YoY
|
-$58.35K
40.13%
YoY
|
-$466.4K
2009.85%
YoY
|
-$883.4K
-21.94%
YoY
|
-$502.7K
134.09%
YoY
|
-$41.64K
-77.2%
YoY
|
-$22.11K
-96.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$250.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$250.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$940.7K
N/A
|
| Cash From Financing Activities |
-$225.0K
-10.0%
YoY
|
-$282.6K
13.04%
YoY
|
-$284.3K
13.71%
YoY
|
-$137.4K
-44.05%
YoY
|
-$250.0K
-69.88%
YoY
|
-$250.0K
-16.67%
YoY
|
-$250.0K
114.29%
YoY
|
-$245.6K
N/A
|
-$830.0K
N/A
|
-$300.0K
N/A
|
-$116.7K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$360.1K
1429.74%
YoY
|
$397.4K
-547.93%
YoY
|
$158.1K
-71.84%
YoY
|
$400.6K
-21.23%
YoY
|
$23.54K
-96.68%
YoY
|
-$88.72K
-116.47%
YoY
|
$561.6K
-392.13%
YoY
|
$508.6K
7558.89%
YoY
|
$710.0K
-612.38%
YoY
|
$538.8K
257.64%
YoY
|
-$192.2K
-1870.79%
YoY
|
$6.640K
-98.14%
YoY
|
-$138.6K
-150.34%
YoY
|
$150.6K
-18.83%
YoY
|
$10.86K
-98.45%
YoY
|
$357.6K
-47.77%
YoY
|
$275.3K
-4.69%
YoY
|
$185.6K
-74.3%
YoY
|
$700.5K
-3623.42%
YoY
|
| Cash From Investing Activities |
-$51.20K
121.36%
YoY
|
-$43.80K
73.12%
YoY
|
-$19.45K
3.26%
YoY
|
-$21.00K
-147.91%
YoY
|
-$23.13K
N/A
|
-$25.30K
57.2%
YoY
|
-$18.83K
41.21%
YoY
|
$43.83K
22.12%
YoY
|
$0.00
-100.0%
YoY
|
-$16.09K
-72.42%
YoY
|
-$13.34K
-97.14%
YoY
|
$35.89K
-104.06%
YoY
|
-$18.74K
-96.27%
YoY
|
-$58.35K
40.13%
YoY
|
-$466.4K
2009.85%
YoY
|
-$883.4K
-21.94%
YoY
|
-$502.7K
134.09%
YoY
|
-$41.64K
-77.2%
YoY
|
-$22.11K
-96.02%
YoY
|
| Cash From Financing Activities |
-$225.0K
-10.0%
YoY
|
-$282.6K
13.04%
YoY
|
-$284.3K
13.71%
YoY
|
-$137.4K
-44.05%
YoY
|
-$250.0K
-69.88%
YoY
|
-$250.0K
-16.67%
YoY
|
-$250.0K
114.29%
YoY
|
-$245.6K
N/A
|
-$830.0K
N/A
|
-$300.0K
N/A
|
-$116.7K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$83.90K
-133.62%
YoY
|
$71.00K
-119.5%
YoY
|
-$145.6K
-149.73%
YoY
|
$242.2K
-21.06%
YoY
|
-$249.6K
107.99%
YoY
|
-$364.0K
-263.46%
YoY
|
$292.7K
-190.85%
YoY
|
$306.8K
621.42%
YoY
|
-$120.0K
-23.72%
YoY
|
$222.7K
141.27%
YoY
|
-$322.2K
-29.26%
YoY
|
$42.53K
-108.09%
YoY
|
-$157.3K
-30.82%
YoY
|
$92.30K
-35.88%
YoY
|
-$455.5K
-167.15%
YoY
|
-$525.8K
16.65%
YoY
|
-$227.4K
-436.24%
YoY
|
$144.0K
-67.11%
YoY
|
$678.4K
-26.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$360.1K
1429.74%
YoY
|
$397.4K
-547.93%
YoY
|
$158.1K
-71.84%
YoY
|
$400.6K
-21.23%
YoY
|
$23.54K
-96.68%
YoY
|
-$88.72K
-116.47%
YoY
|
$561.6K
-392.13%
YoY
|
$508.6K
7558.89%
YoY
|
$710.0K
-612.38%
YoY
|
$538.8K
257.64%
YoY
|
-$192.2K
-1870.79%
YoY
|
$6.640K
-98.14%
YoY
|
-$138.6K
-150.34%
YoY
|
$150.6K
-18.83%
YoY
|
$10.86K
-98.45%
YoY
|
$357.6K
-47.77%
YoY
|
$275.3K
-4.69%
YoY
|
$185.6K
-74.3%
YoY
|
$700.5K
-3623.42%
YoY
|
| Capital Expenditures |
$51.20K
121.36%
YoY
|
$43.80K
73.12%
YoY
|
$19.45K
3.26%
YoY
|
$21.00K
N/A
|
$23.13K
N/A
|
$25.30K
57.2%
YoY
|
$18.83K
41.21%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$16.09K
-127.58%
YoY
|
$13.34K
-97.14%
YoY
|
-$35.89K
-95.94%
YoY
|
-$18.74K
-96.27%
YoY
|
-$58.35K
40.13%
YoY
|
$466.4K
2009.85%
YoY
|
-$883.4K
-21.94%
YoY
|
-$502.7K
134.09%
YoY
|
-$41.64K
-77.2%
YoY
|
$22.11K
-103.98%
YoY
|
| Free Cash Flow |
$308.9K
75241.46%
YoY
|
$353.6K
-410.12%
YoY
|
$138.7K
-74.45%
YoY
|
$379.6K
N/A
|
$410.00
-99.94%
YoY
|
-$114.0K
-121.81%
YoY
|
$542.7K
-364.01%
YoY
|
N/A
|
$710.0K
-692.51%
YoY
|
$522.7K
150.09%
YoY
|
-$205.6K
-54.87%
YoY
|
$42.53K
-96.57%
YoY
|
-$119.8K
-115.4%
YoY
|
$209.0K
-8.03%
YoY
|
-$455.5K
-167.15%
YoY
|
$1.241M
-31.68%
YoY
|
$777.9K
54.49%
YoY
|
$227.2K
-74.88%
YoY
|
$678.4K
26.61%
YoY
|
Loading...