|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$26.33M
262.76%
YoY
|
$7.258M
-822.19%
YoY
|
-$1.005M
-114.16%
YoY
|
$7.098M
-72.22%
YoY
|
$25.55M
-67.03%
YoY
|
| Depreciation, Depletion And Amortization |
$5.159M
-46.38%
YoY
|
$9.621M
-24.45%
YoY
|
$12.74M
-6.23%
YoY
|
$13.58M
32.09%
YoY
|
$10.28M
52.73%
YoY
|
| Cash From Operating Activities |
$401.3M
23.93%
YoY
|
$323.8M
9.34%
YoY
|
$296.1M
21.72%
YoY
|
$243.3M
45.39%
YoY
|
$167.3M
-12.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.11M
46.91%
YoY
|
$13.01M
44.7%
YoY
|
$8.991M
-32.14%
YoY
|
$13.25M
-192.19%
YoY
|
-$14.37M
34.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$288.7M
25.28%
YoY
|
-$230.4M
-2.07%
YoY
|
-$235.3M
-22.6%
YoY
|
-$304.0M
64.23%
YoY
|
-$185.1M
111.32%
YoY
|
| Cash From Investing Activities |
-$307.8M
26.44%
YoY
|
-$243.4M
-0.35%
YoY
|
-$244.3M
-23.0%
YoY
|
-$317.2M
59.04%
YoY
|
-$199.5M
102.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.52M
336.98%
YoY
|
$3.551M
N/A
|
$0.00
-100.0%
YoY
|
$2.460M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$88.53M
34.09%
YoY
|
-$66.02M
139.36%
YoY
|
-$27.58M
-145.03%
YoY
|
$61.26M
25.45%
YoY
|
$48.83M
-158.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$401.3M
23.93%
YoY
|
$323.8M
9.34%
YoY
|
$296.1M
21.72%
YoY
|
$243.3M
45.39%
YoY
|
$167.3M
-12.89%
YoY
|
| Cash From Investing Activities |
-$307.8M
26.44%
YoY
|
-$243.4M
-0.35%
YoY
|
-$244.3M
-23.0%
YoY
|
-$317.2M
59.04%
YoY
|
-$199.5M
102.89%
YoY
|
| Cash From Financing Activities |
-$88.53M
34.09%
YoY
|
-$66.02M
139.36%
YoY
|
-$27.58M
-145.03%
YoY
|
$61.26M
25.45%
YoY
|
$48.83M
-158.05%
YoY
|
| Net Change In Cash |
$4.975M
-65.32%
YoY
|
$14.35M
-40.9%
YoY
|
$24.27M
-291.25%
YoY
|
-$12.69M
-175.98%
YoY
|
$16.71M
72.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$401.3M
23.93%
YoY
|
$323.8M
9.34%
YoY
|
$296.1M
21.72%
YoY
|
$243.3M
45.39%
YoY
|
$167.3M
-12.89%
YoY
|
| Capital Expenditures |
$19.11M
46.91%
YoY
|
$13.01M
44.7%
YoY
|
$8.991M
-32.14%
YoY
|
$13.25M
-192.19%
YoY
|
-$14.37M
34.07%
YoY
|
| Free Cash Flow |
$382.2M
22.97%
YoY
|
$310.8M
8.23%
YoY
|
$287.2M
24.82%
YoY
|
$230.0M
26.59%
YoY
|
$181.7M
-10.41%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$28.40M
-349.74%
YoY
|
$16.85M
-400.34%
YoY
|
$41.64M
876.43%
YoY
|
-$20.78M
-777.76%
YoY
|
-$11.37M
-305.38%
YoY
|
-$5.609M
0.75%
YoY
|
$4.264M
96.59%
YoY
|
$3.066M
43.14%
YoY
|
$5.537M
2105.98%
YoY
|
-$5.567M
-277.52%
YoY
|
$2.169M
-479.86%
YoY
|
$2.142M
-38.06%
YoY
|
$251.0K
-76.67%
YoY
|
$3.136M
-72.56%
YoY
|
-$571.0K
-104.04%
YoY
|
$3.458M
-121.26%
YoY
|
$1.076M
-134.87%
YoY
|
$11.43M
-29.27%
YoY
|
$14.13M
-26.97%
YoY
|
-$16.26M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$764.0K
-64.06%
YoY
|
$1.133M
-50.31%
YoY
|
$1.502M
-39.68%
YoY
|
$1.760M
-35.41%
YoY
|
$2.126M
-27.56%
YoY
|
$2.280M
-26.45%
YoY
|
$2.490M
-24.93%
YoY
|
$2.725M
-19.64%
YoY
|
$2.935M
-16.74%
YoY
|
$3.100M
-10.2%
YoY
|
$3.317M
-1.46%
YoY
|
$3.391M
4.73%
YoY
|
$3.525M
17.77%
YoY
|
$3.452M
27.29%
YoY
|
$3.366M
-26.46%
YoY
|
$3.238M
49.63%
YoY
|
$2.993M
52.91%
YoY
|
$2.712M
-43.2%
YoY
|
$4.577M
52.57%
YoY
|
| Cash From Operating Activities |
$90.78M
8.41%
YoY
|
$116.8M
23.61%
YoY
|
$105.1M
35.53%
YoY
|
$95.62M
23.69%
YoY
|
$83.74M
12.51%
YoY
|
$94.51M
14.49%
YoY
|
$77.57M
3.42%
YoY
|
$77.31M
6.0%
YoY
|
$74.43M
13.39%
YoY
|
$82.55M
16.21%
YoY
|
$75.00M
7.95%
YoY
|
$72.93M
25.62%
YoY
|
$65.64M
46.74%
YoY
|
$71.03M
50.32%
YoY
|
$69.48M
97.09%
YoY
|
$58.05M
-32.02%
YoY
|
$44.73M
-1.38%
YoY
|
$47.26M
-2.95%
YoY
|
$35.25M
-75.42%
YoY
|
$85.39M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$4.897M
11.22%
YoY
|
$5.186M
33.45%
YoY
|
$4.640M
79.01%
YoY
|
$4.390M
106.2%
YoY
|
$4.403M
110.57%
YoY
|
$3.886M
68.96%
YoY
|
$2.592M
2.94%
YoY
|
$2.129M
0.66%
YoY
|
$2.091M
-32.55%
YoY
|
$2.300M
-171.05%
YoY
|
$2.518M
-181.25%
YoY
|
$2.115M
-155.45%
YoY
|
$3.100M
-181.36%
YoY
|
-$3.237M
-18.71%
YoY
|
-$3.099M
-52.91%
YoY
|
-$3.814M
N/A
|
-$3.810M
47.14%
YoY
|
-$3.982M
-51.03%
YoY
|
-$6.581M
-215.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$84.49M
23.46%
YoY
|
-$97.67M
9.28%
YoY
|
-$76.68M
35.13%
YoY
|
-$29.85M
88.03%
YoY
|
-$68.43M
10.02%
YoY
|
-$89.38M
19.97%
YoY
|
-$56.75M
-21.6%
YoY
|
-$15.88M
-39.37%
YoY
|
-$62.20M
-12.02%
YoY
|
-$74.50M
-1.74%
YoY
|
-$72.38M
-33.62%
YoY
|
-$26.19M
-45.93%
YoY
|
-$70.70M
-17.49%
YoY
|
-$75.82M
30.45%
YoY
|
-$109.0M
164.09%
YoY
|
-$48.43M
807066.67%
YoY
|
-$85.68M
64.55%
YoY
|
-$58.12M
63.61%
YoY
|
-$41.29M
1964.55%
YoY
|
| Cash From Investing Activities |
-$21.44M
-37.4%
YoY
|
-$89.39M
22.72%
YoY
|
-$102.9M
10.29%
YoY
|
-$81.32M
37.04%
YoY
|
-$34.24M
90.17%
YoY
|
-$72.84M
13.29%
YoY
|
-$93.26M
21.44%
YoY
|
-$59.34M
-20.77%
YoY
|
-$18.01M
-36.38%
YoY
|
-$64.29M
-12.88%
YoY
|
-$76.80M
-2.85%
YoY
|
-$74.90M
-33.21%
YoY
|
-$28.30M
-45.83%
YoY
|
-$73.80M
-17.53%
YoY
|
-$79.06M
27.3%
YoY
|
-$112.1M
134.26%
YoY
|
-$52.24M
1025.46%
YoY
|
-$89.49M
63.73%
YoY
|
-$62.10M
42.26%
YoY
|
-$47.87M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.945M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$1.116M
N/A
|
$1.037M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$62.69M
33.32%
YoY
|
-$9.369M
23.0%
YoY
|
-$5.338M
-158.71%
YoY
|
-$26.80M
3.68%
YoY
|
-$47.02M
12.91%
YoY
|
-$7.617M
-26.63%
YoY
|
$9.092M
59.51%
YoY
|
-$25.85M
254.3%
YoY
|
-$41.64M
166.39%
YoY
|
-$10.38M
-628.03%
YoY
|
$5.700M
136.81%
YoY
|
-$7.296M
-114.09%
YoY
|
-$15.63M
-406.71%
YoY
|
$1.966M
-95.89%
YoY
|
$2.407M
-106.48%
YoY
|
$51.79M
35.69%
YoY
|
$5.097M
-46.87%
YoY
|
$47.80M
545.22%
YoY
|
-$37.13M
-59.43%
YoY
|
$38.16M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$90.78M
8.41%
YoY
|
$116.8M
23.61%
YoY
|
$105.1M
35.53%
YoY
|
$95.62M
23.69%
YoY
|
$83.74M
12.51%
YoY
|
$94.51M
14.49%
YoY
|
$77.57M
3.42%
YoY
|
$77.31M
6.0%
YoY
|
$74.43M
13.39%
YoY
|
$82.55M
16.21%
YoY
|
$75.00M
7.95%
YoY
|
$72.93M
25.62%
YoY
|
$65.64M
46.74%
YoY
|
$71.03M
50.32%
YoY
|
$69.48M
97.09%
YoY
|
$58.05M
-32.02%
YoY
|
$44.73M
-1.38%
YoY
|
$47.26M
-2.95%
YoY
|
$35.25M
-75.42%
YoY
|
$85.39M
N/A
|
| Cash From Investing Activities |
-$21.44M
-37.4%
YoY
|
-$89.39M
22.72%
YoY
|
-$102.9M
10.29%
YoY
|
-$81.32M
37.04%
YoY
|
-$34.24M
90.17%
YoY
|
-$72.84M
13.29%
YoY
|
-$93.26M
21.44%
YoY
|
-$59.34M
-20.77%
YoY
|
-$18.01M
-36.38%
YoY
|
-$64.29M
-12.88%
YoY
|
-$76.80M
-2.85%
YoY
|
-$74.90M
-33.21%
YoY
|
-$28.30M
-45.83%
YoY
|
-$73.80M
-17.53%
YoY
|
-$79.06M
27.3%
YoY
|
-$112.1M
134.26%
YoY
|
-$52.24M
1025.46%
YoY
|
-$89.49M
63.73%
YoY
|
-$62.10M
42.26%
YoY
|
-$47.87M
N/A
|
| Cash From Financing Activities |
-$62.69M
33.32%
YoY
|
-$9.369M
23.0%
YoY
|
-$5.338M
-158.71%
YoY
|
-$26.80M
3.68%
YoY
|
-$47.02M
12.91%
YoY
|
-$7.617M
-26.63%
YoY
|
$9.092M
59.51%
YoY
|
-$25.85M
254.3%
YoY
|
-$41.64M
166.39%
YoY
|
-$10.38M
-628.03%
YoY
|
$5.700M
136.81%
YoY
|
-$7.296M
-114.09%
YoY
|
-$15.63M
-406.71%
YoY
|
$1.966M
-95.89%
YoY
|
$2.407M
-106.48%
YoY
|
$51.79M
35.69%
YoY
|
$5.097M
-46.87%
YoY
|
$47.80M
545.22%
YoY
|
-$37.13M
-59.43%
YoY
|
$38.16M
N/A
|
| Net Change In Cash |
$6.657M
168.43%
YoY
|
$18.07M
28.57%
YoY
|
-$3.072M
-53.48%
YoY
|
-$12.50M
58.59%
YoY
|
$2.480M
-83.22%
YoY
|
$14.06M
78.52%
YoY
|
-$6.604M
-269.33%
YoY
|
-$7.884M
-14.91%
YoY
|
$14.78M
-31.91%
YoY
|
$7.873M
-1085.36%
YoY
|
$3.900M
-154.4%
YoY
|
-$9.266M
301.47%
YoY
|
$21.70M
-998.34%
YoY
|
-$799.0K
-114.37%
YoY
|
-$7.169M
-88.79%
YoY
|
-$2.308M
-103.05%
YoY
|
-$2.416M
-104.8%
YoY
|
$5.560M
285.79%
YoY
|
-$63.98M
-876.7%
YoY
|
$75.68M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$90.78M
8.41%
YoY
|
$116.8M
23.61%
YoY
|
$105.1M
35.53%
YoY
|
$95.62M
23.69%
YoY
|
$83.74M
12.51%
YoY
|
$94.51M
14.49%
YoY
|
$77.57M
3.42%
YoY
|
$77.31M
6.0%
YoY
|
$74.43M
13.39%
YoY
|
$82.55M
16.21%
YoY
|
$75.00M
7.95%
YoY
|
$72.93M
25.62%
YoY
|
$65.64M
46.74%
YoY
|
$71.03M
50.32%
YoY
|
$69.48M
97.09%
YoY
|
$58.05M
-32.02%
YoY
|
$44.73M
-1.38%
YoY
|
$47.26M
-2.95%
YoY
|
$35.25M
-75.42%
YoY
|
$85.39M
N/A
|
| Capital Expenditures |
N/A
|
$4.897M
11.22%
YoY
|
$5.186M
33.45%
YoY
|
$4.640M
79.01%
YoY
|
$4.390M
106.2%
YoY
|
$4.403M
110.57%
YoY
|
$3.886M
68.96%
YoY
|
$2.592M
2.94%
YoY
|
$2.129M
0.66%
YoY
|
$2.091M
-32.55%
YoY
|
$2.300M
-171.05%
YoY
|
$2.518M
-181.25%
YoY
|
$2.115M
-155.45%
YoY
|
$3.100M
-181.36%
YoY
|
-$3.237M
-18.71%
YoY
|
-$3.099M
-52.91%
YoY
|
-$3.814M
N/A
|
-$3.810M
47.14%
YoY
|
-$3.982M
-51.03%
YoY
|
-$6.581M
-215.46%
YoY
|
| Free Cash Flow |
N/A
|
$111.9M
24.22%
YoY
|
$99.94M
35.64%
YoY
|
$90.98M
21.77%
YoY
|
$79.35M
9.75%
YoY
|
$90.10M
11.99%
YoY
|
$73.68M
1.35%
YoY
|
$74.71M
6.11%
YoY
|
$72.30M
13.82%
YoY
|
$80.46M
18.43%
YoY
|
$72.70M
-0.02%
YoY
|
$70.41M
15.14%
YoY
|
$63.52M
30.85%
YoY
|
$67.93M
33.03%
YoY
|
$72.72M
85.33%
YoY
|
$61.15M
-33.51%
YoY
|
$48.55M
N/A
|
$51.07M
-0.42%
YoY
|
$39.24M
-74.11%
YoY
|
$91.97M
-1713.58%
YoY
|
Loading...