|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.141M
90.21%
YoY
|
-$4.806M
20.22%
YoY
|
-$3.998M
12.46%
YoY
|
-$3.555M
3.33%
YoY
|
-$3.440M
169.85%
YoY
|
| Depreciation, Depletion And Amortization |
$449.6K
14.91%
YoY
|
$391.3K
49.33%
YoY
|
$262.0K
24.41%
YoY
|
$210.6K
20.56%
YoY
|
$174.7K
43.3%
YoY
|
| Cash From Operating Activities |
-$6.505M
85.87%
YoY
|
-$3.500M
25.4%
YoY
|
-$2.791M
-15.35%
YoY
|
-$3.297M
69.1%
YoY
|
-$1.950M
120.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$51.20K
-95.39%
YoY
|
$1.109M
8.83%
YoY
|
$1.019M
49.57%
YoY
|
$681.5K
-295.72%
YoY
|
-$348.2K
200.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.925M
-2312.56%
YoY
|
$132.2K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$150.0K
N/A
|
| Cash From Investing Activities |
-$2.976M
204.56%
YoY
|
-$977.2K
-4.13%
YoY
|
-$1.019M
49.57%
YoY
|
-$681.5K
36.79%
YoY
|
-$498.2K
330.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.380M
95.61%
YoY
|
$4.284M
N/A
|
$0.00
-100.0%
YoY
|
$7.200M
167.77%
YoY
|
$2.689M
92.06%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$15.99K
-16.67%
YoY
|
$19.19K
N/A
|
| Cash From Financing Activities |
$11.92M
169.44%
YoY
|
$4.423M
201.38%
YoY
|
$1.468M
-75.91%
YoY
|
$6.093M
88.94%
YoY
|
$3.225M
185.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.505M
85.87%
YoY
|
-$3.500M
25.4%
YoY
|
-$2.791M
-15.35%
YoY
|
-$3.297M
69.1%
YoY
|
-$1.950M
120.34%
YoY
|
| Cash From Investing Activities |
-$2.976M
204.56%
YoY
|
-$977.2K
-4.13%
YoY
|
-$1.019M
49.57%
YoY
|
-$681.5K
36.79%
YoY
|
-$498.2K
330.09%
YoY
|
| Cash From Financing Activities |
$11.92M
169.44%
YoY
|
$4.423M
201.38%
YoY
|
$1.468M
-75.91%
YoY
|
$6.093M
88.94%
YoY
|
$3.225M
185.52%
YoY
|
| Net Change In Cash |
-$6.505M
11977.95%
YoY
|
-$53.86K
-97.7%
YoY
|
-$2.343M
-210.81%
YoY
|
$2.114M
172.25%
YoY
|
$776.5K
503.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.505M
85.87%
YoY
|
-$3.500M
25.4%
YoY
|
-$2.791M
-15.35%
YoY
|
-$3.297M
69.1%
YoY
|
-$1.950M
120.34%
YoY
|
| Capital Expenditures |
$51.20K
-95.39%
YoY
|
$1.109M
8.83%
YoY
|
$1.019M
49.57%
YoY
|
$681.5K
-295.72%
YoY
|
-$348.2K
200.6%
YoY
|
| Free Cash Flow |
-$6.557M
42.25%
YoY
|
-$4.609M
20.97%
YoY
|
-$3.810M
-4.23%
YoY
|
-$3.979M
148.41%
YoY
|
-$1.602M
108.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.828M
-16.59%
YoY
|
$1.840M
-203.41%
YoY
|
-$3.450M
379.29%
YoY
|
-$5.340M
305.59%
YoY
|
-$2.191M
121.21%
YoY
|
-$1.779M
79.52%
YoY
|
-$719.7K
-3.89%
YoY
|
-$1.317M
1.78%
YoY
|
-$990.5K
2.74%
YoY
|
-$991.0K
-12.5%
YoY
|
-$748.9K
-18.6%
YoY
|
-$1.294M
38.04%
YoY
|
-$964.2K
70.61%
YoY
|
-$1.133M
31.04%
YoY
|
-$920.1K
-52.6%
YoY
|
-$937.1K
204.58%
YoY
|
-$565.1K
72.56%
YoY
|
-$864.3K
105.78%
YoY
|
-$1.941M
506.55%
YoY
|
| Depreciation, Depletion And Amortization |
$237.5K
289.37%
YoY
|
$234.1K
13.26%
YoY
|
$71.00K
499.41%
YoY
|
$83.33K
31.59%
YoY
|
$61.01K
-3.67%
YoY
|
$206.7K
226.18%
YoY
|
$11.85K
-81.27%
YoY
|
$63.33K
-20.14%
YoY
|
$63.33K
12.89%
YoY
|
$63.37K
-1.15%
YoY
|
$63.26K
30.2%
YoY
|
$79.30K
62.54%
YoY
|
$56.10K
15.71%
YoY
|
$64.11K
42.09%
YoY
|
$48.58K
-48.01%
YoY
|
$48.79K
6.53%
YoY
|
$48.48K
5.86%
YoY
|
$45.12K
50.4%
YoY
|
$93.45K
3.83%
YoY
|
| Cash From Operating Activities |
$362.3K
-22.03%
YoY
|
-$1.711M
1190.12%
YoY
|
-$1.621M
282.41%
YoY
|
-$3.638M
278.24%
YoY
|
$464.6K
-124.02%
YoY
|
-$132.6K
-166.36%
YoY
|
-$424.0K
-40.35%
YoY
|
-$961.8K
55.18%
YoY
|
-$1.934M
16.27%
YoY
|
$199.8K
-115.37%
YoY
|
-$710.8K
-10.79%
YoY
|
-$619.8K
-13.22%
YoY
|
-$1.663M
242.41%
YoY
|
-$1.300M
-1177.8%
YoY
|
-$796.7K
-54.1%
YoY
|
-$714.2K
N/A
|
-$485.8K
45.19%
YoY
|
$120.6K
-186.18%
YoY
|
-$1.736M
134.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$138.6K
N/A
|
-$34.30K
-107.32%
YoY
|
$0.00
N/A
|
$85.50K
-124.72%
YoY
|
N/A
N/A
|
$468.3K
71.59%
YoY
|
$0.00
-100.0%
YoY
|
-$345.9K
-108.76%
YoY
|
$987.0K
109.62%
YoY
|
$272.9K
-21.65%
YoY
|
-$3.674M
2129.24%
YoY
|
$3.947M
-21434.76%
YoY
|
$470.9K
-414.11%
YoY
|
$348.3K
-507.18%
YoY
|
-$164.8K
-20.41%
YoY
|
-$18.50K
N/A
|
-$149.9K
169.51%
YoY
|
-$85.55K
-222.21%
YoY
|
-$207.1K
-514.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$3.200M
-2520.57%
YoY
|
$0.00
N/A
|
$273.0K
N/A
|
$2.000K
N/A
|
$132.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$3.278M
-164498.19%
YoY
|
-$3.166M
841.61%
YoY
|
$0.00
N/A
|
$187.5K
-45.8%
YoY
|
$1.994K
-100.2%
YoY
|
-$336.2K
23.19%
YoY
|
$0.00
-100.0%
YoY
|
$345.9K
-108.76%
YoY
|
-$987.0K
109.62%
YoY
|
-$272.9K
-21.65%
YoY
|
$3.674M
-2329.24%
YoY
|
-$3.947M
21234.76%
YoY
|
-$470.9K
214.11%
YoY
|
-$348.3K
307.18%
YoY
|
-$164.8K
-20.41%
YoY
|
-$18.50K
N/A
|
-$149.9K
-27.1%
YoY
|
-$85.55K
22.21%
YoY
|
-$207.0K
314.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.700M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$7.200M
248.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.068M
72.31%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$4.797K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$587.5K
285.76%
YoY
|
$7.427M
1325.27%
YoY
|
$1.588M
-1920.64%
YoY
|
$2.751M
136.63%
YoY
|
$152.3K
-94.61%
YoY
|
$521.1K
35.14%
YoY
|
-$87.20K
-97.03%
YoY
|
$1.163M
-71.16%
YoY
|
$2.827M
-24105.1%
YoY
|
$385.6K
-718.23%
YoY
|
-$2.938M
-153.01%
YoY
|
$4.031M
476.4%
YoY
|
-$11.78K
-86.34%
YoY
|
-$62.37K
1180.7%
YoY
|
$5.542M
107.31%
YoY
|
$699.4K
N/A
|
-$86.21K
-115.5%
YoY
|
-$4.870K
-102.56%
YoY
|
$2.673M
184.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$362.3K
-22.03%
YoY
|
-$1.711M
1190.12%
YoY
|
-$1.621M
282.41%
YoY
|
-$3.638M
278.24%
YoY
|
$464.6K
-124.02%
YoY
|
-$132.6K
-166.36%
YoY
|
-$424.0K
-40.35%
YoY
|
-$961.8K
55.18%
YoY
|
-$1.934M
16.27%
YoY
|
$199.8K
-115.37%
YoY
|
-$710.8K
-10.79%
YoY
|
-$619.8K
-13.22%
YoY
|
-$1.663M
242.41%
YoY
|
-$1.300M
-1177.8%
YoY
|
-$796.7K
-54.1%
YoY
|
-$714.2K
N/A
|
-$485.8K
45.19%
YoY
|
$120.6K
-186.18%
YoY
|
-$1.736M
134.58%
YoY
|
| Cash From Investing Activities |
-$3.278M
-164498.19%
YoY
|
-$3.166M
841.61%
YoY
|
$0.00
N/A
|
$187.5K
-45.8%
YoY
|
$1.994K
-100.2%
YoY
|
-$336.2K
23.19%
YoY
|
$0.00
-100.0%
YoY
|
$345.9K
-108.76%
YoY
|
-$987.0K
109.62%
YoY
|
-$272.9K
-21.65%
YoY
|
$3.674M
-2329.24%
YoY
|
-$3.947M
21234.76%
YoY
|
-$470.9K
214.11%
YoY
|
-$348.3K
307.18%
YoY
|
-$164.8K
-20.41%
YoY
|
-$18.50K
N/A
|
-$149.9K
-27.1%
YoY
|
-$85.55K
22.21%
YoY
|
-$207.0K
314.1%
YoY
|
| Cash From Financing Activities |
$587.5K
285.76%
YoY
|
$7.427M
1325.27%
YoY
|
$1.588M
-1920.64%
YoY
|
$2.751M
136.63%
YoY
|
$152.3K
-94.61%
YoY
|
$521.1K
35.14%
YoY
|
-$87.20K
-97.03%
YoY
|
$1.163M
-71.16%
YoY
|
$2.827M
-24105.1%
YoY
|
$385.6K
-718.23%
YoY
|
-$2.938M
-153.01%
YoY
|
$4.031M
476.4%
YoY
|
-$11.78K
-86.34%
YoY
|
-$62.37K
1180.7%
YoY
|
$5.542M
107.31%
YoY
|
$699.4K
N/A
|
-$86.21K
-115.5%
YoY
|
-$4.870K
-102.56%
YoY
|
$2.673M
184.39%
YoY
|
| Net Change In Cash |
-$2.328M
-476.2%
YoY
|
$2.551M
4777.06%
YoY
|
-$33.80K
-93.39%
YoY
|
-$699.2K
-227.87%
YoY
|
$618.9K
-758.06%
YoY
|
$52.30K
-83.26%
YoY
|
-$511.2K
-2152.19%
YoY
|
$546.8K
-202.09%
YoY
|
-$94.05K
-95.62%
YoY
|
$312.5K
-118.26%
YoY
|
$24.91K
-99.46%
YoY
|
-$535.6K
1505.52%
YoY
|
-$2.146M
197.27%
YoY
|
-$1.711M
-5760.17%
YoY
|
$4.580M
527.18%
YoY
|
-$33.36K
N/A
|
-$721.9K
-4622.99%
YoY
|
$30.23K
-251.15%
YoY
|
$730.3K
386.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$362.3K
-22.03%
YoY
|
-$1.711M
1190.12%
YoY
|
-$1.621M
282.41%
YoY
|
-$3.638M
278.24%
YoY
|
$464.6K
-124.02%
YoY
|
-$132.6K
-166.36%
YoY
|
-$424.0K
-40.35%
YoY
|
-$961.8K
55.18%
YoY
|
-$1.934M
16.27%
YoY
|
$199.8K
-115.37%
YoY
|
-$710.8K
-10.79%
YoY
|
-$619.8K
-13.22%
YoY
|
-$1.663M
242.41%
YoY
|
-$1.300M
-1177.8%
YoY
|
-$796.7K
-54.1%
YoY
|
-$714.2K
N/A
|
-$485.8K
45.19%
YoY
|
$120.6K
-186.18%
YoY
|
-$1.736M
134.58%
YoY
|
| Capital Expenditures |
$138.6K
N/A
|
-$34.30K
-107.32%
YoY
|
$0.00
N/A
|
$85.50K
-124.72%
YoY
|
N/A
N/A
|
$468.3K
71.59%
YoY
|
$0.00
-100.0%
YoY
|
-$345.9K
-108.76%
YoY
|
$987.0K
109.62%
YoY
|
$272.9K
-21.65%
YoY
|
-$3.674M
2129.24%
YoY
|
$3.947M
-21434.76%
YoY
|
$470.9K
-414.11%
YoY
|
$348.3K
-507.18%
YoY
|
-$164.8K
-20.41%
YoY
|
-$18.50K
N/A
|
-$149.9K
169.51%
YoY
|
-$85.55K
-222.21%
YoY
|
-$207.1K
-514.1%
YoY
|
| Free Cash Flow |
$223.7K
-51.85%
YoY
|
-$1.676M
178.98%
YoY
|
-$1.621M
282.41%
YoY
|
-$3.723M
504.57%
YoY
|
$464.6K
-115.91%
YoY
|
-$600.9K
722.14%
YoY
|
-$424.0K
-114.31%
YoY
|
-$615.9K
-86.51%
YoY
|
-$2.921M
36.86%
YoY
|
-$73.09K
-95.57%
YoY
|
$2.963M
-568.85%
YoY
|
-$4.567M
556.4%
YoY
|
-$2.134M
535.43%
YoY
|
-$1.649M
-899.56%
YoY
|
-$631.9K
-58.67%
YoY
|
-$695.7K
N/A
|
-$335.9K
20.4%
YoY
|
$206.2K
-198.19%
YoY
|
-$1.529M
93.53%
YoY
|
Loading...