|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$9.687M
-24.27%
YoY
|
$12.79M
-256.15%
YoY
|
-$8.192M
3.89%
YoY
|
-$7.885M
140.18%
YoY
|
-$3.283M
-73.85%
YoY
|
| Depreciation, Depletion And Amortization |
$2.115M
41.85%
YoY
|
$1.491M
18.15%
YoY
|
$1.262M
47.6%
YoY
|
$855.0K
185.0%
YoY
|
$300.0K
50.0%
YoY
|
| Cash From Operating Activities |
-$1.572M
-113.39%
YoY
|
$11.74M
201.62%
YoY
|
$3.892M
-128.15%
YoY
|
-$13.83M
211.61%
YoY
|
-$4.437M
-274.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.623M
224.8%
YoY
|
$2.347M
159.91%
YoY
|
$903.0K
-72.24%
YoY
|
$3.253M
-276.99%
YoY
|
-$1.838M
-228.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.883M
-53.44%
YoY
|
$4.044M
726.99%
YoY
|
| Other Investing Activities |
$7.170M
-180.74%
YoY
|
-$8.880M
327.75%
YoY
|
-$2.076M
10.25%
YoY
|
-$1.883M
-53.44%
YoY
|
-$4.044M
725.31%
YoY
|
| Cash From Investing Activities |
-$459.0K
-95.91%
YoY
|
-$11.23M
276.87%
YoY
|
-$2.979M
-42.0%
YoY
|
-$5.136M
-12.68%
YoY
|
-$5.882M
194.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.102M
-70.64%
YoY
|
$3.753M
N/A
|
$0.00
-100.0%
YoY
|
$17.50M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.332M
-70.74%
YoY
|
-$4.552M
978.67%
YoY
|
-$422.0K
-97.52%
YoY
|
-$17.04M
-129.77%
YoY
|
$57.25M
637.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.572M
-113.39%
YoY
|
$11.74M
201.62%
YoY
|
$3.892M
-128.15%
YoY
|
-$13.83M
211.61%
YoY
|
-$4.437M
-274.82%
YoY
|
| Cash From Investing Activities |
-$459.0K
-95.91%
YoY
|
-$11.23M
276.87%
YoY
|
-$2.979M
-42.0%
YoY
|
-$5.136M
-12.68%
YoY
|
-$5.882M
194.84%
YoY
|
| Cash From Financing Activities |
-$1.332M
-70.74%
YoY
|
-$4.552M
978.67%
YoY
|
-$422.0K
-97.52%
YoY
|
-$17.04M
-129.77%
YoY
|
$57.25M
637.02%
YoY
|
| Net Change In Cash |
-$3.102M
-15.45%
YoY
|
-$3.669M
-953.26%
YoY
|
$430.0K
-101.18%
YoY
|
-$36.33M
-177.73%
YoY
|
$46.74M
451.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.572M
-113.39%
YoY
|
$11.74M
201.62%
YoY
|
$3.892M
-128.15%
YoY
|
-$13.83M
211.61%
YoY
|
-$4.437M
-274.82%
YoY
|
| Capital Expenditures |
$7.623M
224.8%
YoY
|
$2.347M
159.91%
YoY
|
$903.0K
-72.24%
YoY
|
$3.253M
-276.99%
YoY
|
-$1.838M
-228.89%
YoY
|
| Free Cash Flow |
-$9.195M
-197.9%
YoY
|
$9.392M
214.22%
YoY
|
$2.989M
-117.5%
YoY
|
-$17.08M
557.14%
YoY
|
-$2.599M
-333.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$801.0K
-51.81%
YoY
|
$3.363M
-65.23%
YoY
|
$2.235M
118.05%
YoY
|
$2.427M
16.85%
YoY
|
$1.662M
9676.47%
YoY
|
$9.672M
-1266.71%
YoY
|
$1.025M
-125.04%
YoY
|
$2.077M
-286.11%
YoY
|
$17.00K
-100.79%
YoY
|
-$829.0K
523.31%
YoY
|
-$4.094M
166.88%
YoY
|
-$1.116M
-62.75%
YoY
|
-$2.153M
-32.72%
YoY
|
-$133.0K
-95.85%
YoY
|
-$1.534M
-16.68%
YoY
|
-$2.996M
-247.08%
YoY
|
-$3.200M
1076.47%
YoY
|
-$3.208M
95.61%
YoY
|
-$1.841M
225.27%
YoY
|
| Depreciation, Depletion And Amortization |
$635.0K
44.32%
YoY
|
$498.0K
31.75%
YoY
|
$600.0K
50.0%
YoY
|
$500.0K
66.67%
YoY
|
$440.0K
30.18%
YoY
|
$378.0K
10.53%
YoY
|
$400.0K
33.33%
YoY
|
$300.0K
-1.96%
YoY
|
$338.0K
22.46%
YoY
|
$342.0K
57.6%
YoY
|
$300.0K
16.73%
YoY
|
$306.0K
206.0%
YoY
|
$276.0K
57.71%
YoY
|
$217.0K
61.94%
YoY
|
$257.0K
157.0%
YoY
|
$100.0K
0.0%
YoY
|
$175.0K
98.86%
YoY
|
$134.0K
48.89%
YoY
|
$100.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$4.424M
17.13%
YoY
|
$9.931M
36.79%
YoY
|
-$2.268M
62.46%
YoY
|
-$5.458M
-382.36%
YoY
|
-$3.777M
-195.81%
YoY
|
$7.260M
-3.48%
YoY
|
-$1.396M
9.92%
YoY
|
$1.933M
91.58%
YoY
|
$3.942M
-216.94%
YoY
|
$7.522M
-821.88%
YoY
|
-$1.270M
111.31%
YoY
|
$1.009M
-126.9%
YoY
|
-$3.371M
-60.02%
YoY
|
-$1.042M
-10.25%
YoY
|
-$601.0K
45.87%
YoY
|
-$3.751M
-234.16%
YoY
|
-$8.432M
49.11%
YoY
|
-$1.161M
-48.17%
YoY
|
-$412.0K
-106.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$621.0K
-76.5%
YoY
|
$1.799M
86.42%
YoY
|
$2.249M
226.42%
YoY
|
$939.0K
79.89%
YoY
|
$2.642M
1445.03%
YoY
|
$965.0K
71.4%
YoY
|
$689.0K
262.63%
YoY
|
$522.0K
-1000.0%
YoY
|
$171.0K
-16.99%
YoY
|
$563.0K
-44.86%
YoY
|
$190.0K
-163.12%
YoY
|
-$58.00K
-94.53%
YoY
|
$206.0K
-77.49%
YoY
|
$1.021M
-208.5%
YoY
|
-$301.0K
-59.54%
YoY
|
-$1.060M
761.79%
YoY
|
$915.0K
3560.0%
YoY
|
-$941.0K
129.51%
YoY
|
-$744.0K
-14.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$757.0K
-108.52%
YoY
|
$3.422M
N/A
|
$5.647M
N/A
|
-$2.656M
N/A
|
-$8.880M
-222100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
-95.74%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.076M
N/A
|
$94.00K
N/A
|
$0.00
-100.0%
YoY
|
-$1.933M
-47.78%
YoY
|
N/A
|
$0.00
N/A
|
-$342.0K
N/A
|
| Cash From Investing Activities |
-$621.0K
-88.28%
YoY
|
-$1.042M
-89.42%
YoY
|
$1.173M
-270.25%
YoY
|
$4.708M
-1001.92%
YoY
|
-$5.298M
2998.25%
YoY
|
-$9.845M
1661.18%
YoY
|
-$689.0K
244.5%
YoY
|
-$522.0K
-1000.0%
YoY
|
-$171.0K
-92.51%
YoY
|
-$559.0K
-39.7%
YoY
|
-$200.0K
-33.55%
YoY
|
$58.00K
-101.94%
YoY
|
-$2.282M
149.4%
YoY
|
-$927.0K
-1.49%
YoY
|
-$301.0K
-72.28%
YoY
|
-$2.993M
-21.75%
YoY
|
-$915.0K
3560.0%
YoY
|
-$941.0K
129.51%
YoY
|
-$1.086M
24.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$953.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.654M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$960.0K
-3792.31%
YoY
|
-$1.431M
127.87%
YoY
|
$6.000K
-100.2%
YoY
|
$67.00K
-107.17%
YoY
|
$26.00K
160.0%
YoY
|
-$628.0K
-1752.63%
YoY
|
-$2.999M
551.96%
YoY
|
-$935.0K
N/A
|
$10.00K
N/A
|
$38.00K
-101.52%
YoY
|
-$460.0K
45900.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.501M
-4200.0%
YoY
|
-$1.000K
-100.0%
YoY
|
-$12.25M
-576.99%
YoY
|
-$2.288M
-2343.14%
YoY
|
$61.00K
-86.14%
YoY
|
$54.52M
1494.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.424M
17.13%
YoY
|
$9.931M
36.79%
YoY
|
-$2.268M
62.46%
YoY
|
-$5.458M
-382.36%
YoY
|
-$3.777M
-195.81%
YoY
|
$7.260M
-3.48%
YoY
|
-$1.396M
9.92%
YoY
|
$1.933M
91.58%
YoY
|
$3.942M
-216.94%
YoY
|
$7.522M
-821.88%
YoY
|
-$1.270M
111.31%
YoY
|
$1.009M
-126.9%
YoY
|
-$3.371M
-60.02%
YoY
|
-$1.042M
-10.25%
YoY
|
-$601.0K
45.87%
YoY
|
-$3.751M
-234.16%
YoY
|
-$8.432M
49.11%
YoY
|
-$1.161M
-48.17%
YoY
|
-$412.0K
-106.45%
YoY
|
| Cash From Investing Activities |
-$621.0K
-88.28%
YoY
|
-$1.042M
-89.42%
YoY
|
$1.173M
-270.25%
YoY
|
$4.708M
-1001.92%
YoY
|
-$5.298M
2998.25%
YoY
|
-$9.845M
1661.18%
YoY
|
-$689.0K
244.5%
YoY
|
-$522.0K
-1000.0%
YoY
|
-$171.0K
-92.51%
YoY
|
-$559.0K
-39.7%
YoY
|
-$200.0K
-33.55%
YoY
|
$58.00K
-101.94%
YoY
|
-$2.282M
149.4%
YoY
|
-$927.0K
-1.49%
YoY
|
-$301.0K
-72.28%
YoY
|
-$2.993M
-21.75%
YoY
|
-$915.0K
3560.0%
YoY
|
-$941.0K
129.51%
YoY
|
-$1.086M
24.83%
YoY
|
| Cash From Financing Activities |
-$960.0K
-3792.31%
YoY
|
-$1.431M
127.87%
YoY
|
$6.000K
-100.2%
YoY
|
$67.00K
-107.17%
YoY
|
$26.00K
160.0%
YoY
|
-$628.0K
-1752.63%
YoY
|
-$2.999M
551.96%
YoY
|
-$935.0K
N/A
|
$10.00K
N/A
|
$38.00K
-101.52%
YoY
|
-$460.0K
45900.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.501M
-4200.0%
YoY
|
-$1.000K
-100.0%
YoY
|
-$12.25M
-576.99%
YoY
|
-$2.288M
-2343.14%
YoY
|
$61.00K
-86.14%
YoY
|
$54.52M
1494.21%
YoY
|
| Net Change In Cash |
-$6.005M
-34.44%
YoY
|
$7.458M
-332.12%
YoY
|
-$1.089M
-78.58%
YoY
|
-$683.0K
-243.49%
YoY
|
-$9.160M
-342.26%
YoY
|
-$3.213M
-145.89%
YoY
|
-$5.084M
163.42%
YoY
|
$476.0K
-55.39%
YoY
|
$3.781M
-167.02%
YoY
|
$7.001M
-256.62%
YoY
|
-$1.930M
113.73%
YoY
|
$1.067M
-105.62%
YoY
|
-$5.642M
-51.77%
YoY
|
-$4.470M
119.01%
YoY
|
-$903.0K
-101.7%
YoY
|
-$19.00M
-1333.64%
YoY
|
-$11.70M
115.25%
YoY
|
-$2.041M
-7.65%
YoY
|
$53.02M
493.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.424M
17.13%
YoY
|
$9.931M
36.79%
YoY
|
-$2.268M
62.46%
YoY
|
-$5.458M
-382.36%
YoY
|
-$3.777M
-195.81%
YoY
|
$7.260M
-3.48%
YoY
|
-$1.396M
9.92%
YoY
|
$1.933M
91.58%
YoY
|
$3.942M
-216.94%
YoY
|
$7.522M
-821.88%
YoY
|
-$1.270M
111.31%
YoY
|
$1.009M
-126.9%
YoY
|
-$3.371M
-60.02%
YoY
|
-$1.042M
-10.25%
YoY
|
-$601.0K
45.87%
YoY
|
-$3.751M
-234.16%
YoY
|
-$8.432M
49.11%
YoY
|
-$1.161M
-48.17%
YoY
|
-$412.0K
-106.45%
YoY
|
| Capital Expenditures |
$621.0K
-76.5%
YoY
|
$1.799M
86.42%
YoY
|
$2.249M
226.42%
YoY
|
$939.0K
79.89%
YoY
|
$2.642M
1445.03%
YoY
|
$965.0K
71.4%
YoY
|
$689.0K
262.63%
YoY
|
$522.0K
-1000.0%
YoY
|
$171.0K
-16.99%
YoY
|
$563.0K
-44.86%
YoY
|
$190.0K
-163.12%
YoY
|
-$58.00K
-94.53%
YoY
|
$206.0K
-77.49%
YoY
|
$1.021M
-208.5%
YoY
|
-$301.0K
-59.54%
YoY
|
-$1.060M
761.79%
YoY
|
$915.0K
3560.0%
YoY
|
-$941.0K
129.51%
YoY
|
-$744.0K
-14.48%
YoY
|
| Free Cash Flow |
-$5.045M
-21.41%
YoY
|
$8.132M
29.18%
YoY
|
-$4.517M
116.64%
YoY
|
-$6.397M
-553.37%
YoY
|
-$6.419M
-270.22%
YoY
|
$6.295M
-9.54%
YoY
|
-$2.085M
42.81%
YoY
|
$1.411M
32.24%
YoY
|
$3.771M
-205.42%
YoY
|
$6.959M
-437.32%
YoY
|
-$1.460M
386.67%
YoY
|
$1.067M
-139.65%
YoY
|
-$3.577M
-61.73%
YoY
|
-$2.063M
837.73%
YoY
|
-$300.0K
-190.36%
YoY
|
-$2.691M
-192.19%
YoY
|
-$9.347M
64.56%
YoY
|
-$220.0K
-87.98%
YoY
|
$332.0K
-95.43%
YoY
|
Loading...