Financial Snapshot

Revenue
$12.14M
TTM
Gross Margin
Net Earnings
-$6.260M
TTM
Current Assets
Q2 2024
Current Liabilities
Q2 2024
Current Ratio
30.08%
Q2 2024
Total Assets
Q2 2024
Total Liabilities
Q2 2024
Book Value
$2.549M
Q2 2024
Cash
Q2 2024
P/E
-1.099
Nov 29, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021
Revenue $12.14M $0.00 $0.00
YoY Change

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021
Revenue $12.14M $0.00 $0.00
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021
Selling, General & Admin $17.29M $960.9K
YoY Change 1699.12%
% of Gross Profit
Research & Development $0.00 $0.00
YoY Change
% of Gross Profit
Depreciation & Amortization $42.75K $1.411M
YoY Change -96.97%
% of Gross Profit
Operating Expenses $18.80M $3.369M $1.135M
YoY Change 458.03% 196.86%
Operating Profit -$6.657M -$3.369M
YoY Change 97.6%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021
Interest Expense $987.6K $1.300K
YoY Change 75868.46%
% of Operating Profit
Other Income/Expense, Net $2.081M -$84.73K $5.890K
YoY Change -2556.3% -1538.57%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021
Pretax Income -$4.575M -$2.381M -$1.128M
YoY Change 92.14% 111.17%
Income Tax $119.0K $0.00
% Of Pretax Income
Net Earnings -$4.575M -$2.500M -$1.128M
YoY Change 83.0% 121.72%
Net Earnings / Revenue -37.68%
Basic Earnings Per Share -$0.33 -$0.49
Diluted Earnings Per Share -$0.33 -$0.84 -$151.1K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021
Cash & Short-Term Investments $612.2K $381.3K $154.9K
YoY Change 60.55% 146.09%
Cash & Equivalents $612.2K
Short-Term Investments
Other Short-Term Assets $344.5K $252.5K $321.6K
YoY Change 36.45% -21.5%
Inventory
Prepaid Expenses
Receivables $37.70K
Other Receivables $0.00
Total Short-Term Assets $994.4K $633.8K $476.5K
YoY Change 56.9% 32.99%
Property, Plant & Equipment $0.00
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $12.84M $57.34M
YoY Change -77.6%
Other Assets $0.00
YoY Change
Total Long-Term Assets $11.24M $12.84M $57.34M
YoY Change -12.5% -77.6%
Total Assets $12.23M $13.48M $57.82M
YoY Change
Accounts Payable $2.512M $441.7K $687.5K
YoY Change 468.76% -35.75%
Accrued Expenses $2.523M $2.113M $524.2K
YoY Change 19.4% 303.13%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $5.387M $2.555M $858.4K
YoY Change 110.84% 197.63%
Long-Term Debt $3.603M $2.397M $0.00
YoY Change 50.33%
Other Long-Term Liabilities $364.9K $1.518M $1.500M
YoY Change -75.96% 1.18%
Total Long-Term Liabilities $3.968M $3.914M $1.500M
YoY Change 1.37% 160.96%
Total Liabilities $9.355M $6.469M $2.358M
YoY Change 44.6% 174.31%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021
Basic Shares Outstanding 13.73M shares 11.40M shares
Diluted Shares Outstanding 13.73M shares 11.40M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $6.8829 Million

About Collective Audience, Inc.

Collective Audience, Inc. engages in the provision of digital marketing services. The company is headquartered in New York City, New York. The company went IPO on 2021-08-12. The firm is engaged in the provision of digital marketing services. The firm's AudienceCloud is an audience-based advertising and media cloud infrastructure platforms for brands, agencies and publishers on the open Web. AdTech providers and media buyers, through its platform, will be able to leverage audience data as a new asset class, powered by artificial intelligence (AI) as an intelligence layer to guide decision making. Its business to business (B2B) and direct to consumer (DTC) advertising channels are able to create programs for brands and publishers using the BeOp platform. The company also specializes in conversational advertising. Its audience platform provides first-party consumer data collection, multipoint enrichment and scoring, and re-engagement and reactivation. Its audience services include CPA & CPL campaigns, affiliate programs, creative development, content marketing and SEO.

Industry: Services-Management Consulting Services Peers: Bright Mountain Media, Inc. Fluent, Inc. COMSCORE, INC. CREATIVE REALITIES, INC. HARTE HANKS INC MARCHEX INC SPAR Group, Inc. Stran & Company, Inc. Trade Desk, Inc.