|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.46M
593.02%
YoY
|
-$2.519M
-33.12%
YoY
|
-$3.766M
277.55%
YoY
|
-$997.5K
-270.68%
YoY
|
$584.4K
5391.91%
YoY
|
| Depreciation, Depletion And Amortization |
$423.1K
-25.97%
YoY
|
$571.5K
-52.93%
YoY
|
$1.214M
982.36%
YoY
|
$112.2K
-29.93%
YoY
|
$160.1K
506.3%
YoY
|
| Cash From Operating Activities |
-$6.391M
-30.07%
YoY
|
-$9.139M
67.05%
YoY
|
-$5.471M
642.31%
YoY
|
-$737.0K
-156.2%
YoY
|
$1.311M
-198.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.50K
-94.47%
YoY
|
$352.8K
360.36%
YoY
|
$76.64K
N/A
|
$0.00
-100.0%
YoY
|
-$229.5K
-94.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$625.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$19.48K
-98.01%
YoY
|
-$977.8K
101.69%
YoY
|
-$484.8K
961.89%
YoY
|
-$45.66K
-66.6%
YoY
|
-$136.7K
-96.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$310.3K
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.487M
-21.62%
YoY
|
$4.449M
267.7%
YoY
|
$1.210M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.527M
46.69%
YoY
|
$4.449M
-17727.22%
YoY
|
-$25.24K
-100.2%
YoY
|
$12.35M
-1494.48%
YoY
|
-$885.5K
-114.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.391M
-30.07%
YoY
|
-$9.139M
67.05%
YoY
|
-$5.471M
642.31%
YoY
|
-$737.0K
-156.2%
YoY
|
$1.311M
-198.67%
YoY
|
| Cash From Investing Activities |
-$19.48K
-98.01%
YoY
|
-$977.8K
101.69%
YoY
|
-$484.8K
961.89%
YoY
|
-$45.66K
-66.6%
YoY
|
-$136.7K
-96.79%
YoY
|
| Cash From Financing Activities |
$6.527M
46.69%
YoY
|
$4.449M
-17727.22%
YoY
|
-$25.24K
-100.2%
YoY
|
$12.35M
-1494.48%
YoY
|
-$885.5K
-114.98%
YoY
|
| Net Change In Cash |
$116.5K
-102.06%
YoY
|
-$5.667M
-5.24%
YoY
|
-$5.981M
-151.71%
YoY
|
$11.57M
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.391M
-30.07%
YoY
|
-$9.139M
67.05%
YoY
|
-$5.471M
642.31%
YoY
|
-$737.0K
-156.2%
YoY
|
$1.311M
-198.67%
YoY
|
| Capital Expenditures |
$19.50K
-94.47%
YoY
|
$352.8K
360.36%
YoY
|
$76.64K
N/A
|
$0.00
-100.0%
YoY
|
-$229.5K
-94.35%
YoY
|
| Free Cash Flow |
-$6.410M
-32.46%
YoY
|
-$9.491M
71.1%
YoY
|
-$5.547M
652.71%
YoY
|
-$737.0K
-147.83%
YoY
|
$1.541M
-43.58%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.37M
-1868.2%
YoY
|
-$4.656M
186.45%
YoY
|
-$1.774M
-16.07%
YoY
|
-$1.681M
207.99%
YoY
|
$586.4K
-146.3%
YoY
|
-$1.625M
48.24%
YoY
|
-$2.114M
-7441.05%
YoY
|
-$545.7K
-61.89%
YoY
|
-$1.267M
-33.43%
YoY
|
-$1.096M
-634.6%
YoY
|
$28.79K
-91.09%
YoY
|
-$1.432M
-480.09%
YoY
|
-$1.902M
-4605.19%
YoY
|
$205.1K
32.17%
YoY
|
$323.2K
-0.31%
YoY
|
$376.7K
218.48%
YoY
|
$42.23K
N/A
|
$155.2K
842.22%
YoY
|
$324.2K
162.86%
YoY
|
| Depreciation, Depletion And Amortization |
$242.4K
-19.81%
YoY
|
$292.0K
22.37%
YoY
|
$339.1K
37.91%
YoY
|
$237.0K
27.89%
YoY
|
$302.3K
61.58%
YoY
|
$238.6K
176.93%
YoY
|
$245.9K
143.6%
YoY
|
$185.3K
122.9%
YoY
|
$187.1K
116.54%
YoY
|
$86.17K
1.55%
YoY
|
$100.9K
20.05%
YoY
|
$83.14K
-7.58%
YoY
|
$86.40K
-16.89%
YoY
|
$84.85K
112.5%
YoY
|
$84.08K
20.11%
YoY
|
$89.96K
-10.04%
YoY
|
$104.0K
N/A
|
$39.93K
504.82%
YoY
|
$70.00K
N/A
|
| Cash From Operating Activities |
-$4.961M
84.05%
YoY
|
$763.0K
-123.92%
YoY
|
-$1.036M
-56.63%
YoY
|
-$1.157M
33.59%
YoY
|
-$2.696M
40.03%
YoY
|
-$3.189M
706.0%
YoY
|
-$2.388M
29.89%
YoY
|
-$866.3K
-34.14%
YoY
|
-$1.925M
129.29%
YoY
|
-$395.7K
10.0%
YoY
|
-$1.838M
-756.26%
YoY
|
-$1.315M
-821.93%
YoY
|
-$839.5K
-180.4%
YoY
|
-$359.7K
-208.63%
YoY
|
$280.1K
-49.08%
YoY
|
$182.2K
-299.69%
YoY
|
$1.044M
N/A
|
$331.2K
N/A
|
$550.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.60K
-80.37%
YoY
|
-$15.70K
-117.66%
YoY
|
$0.00
-100.0%
YoY
|
$22.60K
-86.03%
YoY
|
$64.20K
-59.68%
YoY
|
$88.88K
-34.44%
YoY
|
$38.00K
-72.73%
YoY
|
$161.8K
218.41%
YoY
|
$159.2K
314.88%
YoY
|
$135.6K
-4501.95%
YoY
|
$139.3K
N/A
|
$50.80K
-1309.52%
YoY
|
$38.38K
-117.46%
YoY
|
-$3.080K
-68.15%
YoY
|
$0.00
N/A
|
-$4.200K
N/A
|
-$219.8K
N/A
|
-$9.670K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$15.70K
N/A
|
N/A
|
N/A
|
-$625.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$3.100K
-100.45%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$22.56K
-86.05%
YoY
|
-$689.2K
332.83%
YoY
|
-$88.88K
-34.44%
YoY
|
-$38.00K
-72.73%
YoY
|
-$161.8K
218.41%
YoY
|
-$159.2K
314.88%
YoY
|
-$135.6K
4301.95%
YoY
|
-$139.3K
N/A
|
-$50.80K
1110.99%
YoY
|
-$38.38K
-82.54%
YoY
|
-$3.080K
-68.15%
YoY
|
$0.00
N/A
|
-$4.195K
40.07%
YoY
|
-$219.8K
N/A
|
-$9.670K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.984M
10.4%
YoY
|
$2.783M
4.92%
YoY
|
$934.9K
N/A
|
$825.0K
N/A
|
$1.797M
-7218.86%
YoY
|
$2.652M
-352.6%
YoY
|
N/A
|
$0.00
N/A
|
-$25.24K
-100.2%
YoY
|
-$1.050M
-2019.21%
YoY
|
$1.046M
-606.68%
YoY
|
$0.00
-100.0%
YoY
|
$12.83M
-1695.54%
YoY
|
$54.71K
-203.58%
YoY
|
-$206.5K
-69.63%
YoY
|
-$327.2K
-320.67%
YoY
|
-$804.0K
N/A
|
-$52.82K
N/A
|
-$680.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.961M
84.05%
YoY
|
$763.0K
-123.92%
YoY
|
-$1.036M
-56.63%
YoY
|
-$1.157M
33.59%
YoY
|
-$2.696M
40.03%
YoY
|
-$3.189M
706.0%
YoY
|
-$2.388M
29.89%
YoY
|
-$866.3K
-34.14%
YoY
|
-$1.925M
129.29%
YoY
|
-$395.7K
10.0%
YoY
|
-$1.838M
-756.26%
YoY
|
-$1.315M
-821.93%
YoY
|
-$839.5K
-180.4%
YoY
|
-$359.7K
-208.63%
YoY
|
$280.1K
-49.08%
YoY
|
$182.2K
-299.69%
YoY
|
$1.044M
N/A
|
$331.2K
N/A
|
$550.0K
N/A
|
| Cash From Investing Activities |
$3.100K
-100.45%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$22.56K
-86.05%
YoY
|
-$689.2K
332.83%
YoY
|
-$88.88K
-34.44%
YoY
|
-$38.00K
-72.73%
YoY
|
-$161.8K
218.41%
YoY
|
-$159.2K
314.88%
YoY
|
-$135.6K
4301.95%
YoY
|
-$139.3K
N/A
|
-$50.80K
1110.99%
YoY
|
-$38.38K
-82.54%
YoY
|
-$3.080K
-68.15%
YoY
|
$0.00
N/A
|
-$4.195K
40.07%
YoY
|
-$219.8K
N/A
|
-$9.670K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$1.984M
10.4%
YoY
|
$2.783M
4.92%
YoY
|
$934.9K
N/A
|
$825.0K
N/A
|
$1.797M
-7218.86%
YoY
|
$2.652M
-352.6%
YoY
|
N/A
|
$0.00
N/A
|
-$25.24K
-100.2%
YoY
|
-$1.050M
-2019.21%
YoY
|
$1.046M
-606.68%
YoY
|
$0.00
-100.0%
YoY
|
$12.83M
-1695.54%
YoY
|
$54.71K
-203.58%
YoY
|
-$206.5K
-69.63%
YoY
|
-$327.2K
-320.67%
YoY
|
-$804.0K
N/A
|
-$52.82K
N/A
|
-$680.0K
N/A
|
| Net Change In Cash |
-$2.974M
87.3%
YoY
|
$3.546M
-666.56%
YoY
|
-$100.6K
-95.85%
YoY
|
-$354.8K
-65.49%
YoY
|
-$1.588M
-24.72%
YoY
|
-$625.9K
-60.42%
YoY
|
-$2.426M
160.48%
YoY
|
-$1.028M
-24.75%
YoY
|
-$2.109M
-117.65%
YoY
|
-$1.581M
413.22%
YoY
|
-$931.2K
-1365.32%
YoY
|
-$1.366M
815.4%
YoY
|
$11.95M
58621.43%
YoY
|
-$308.1K
-214.68%
YoY
|
$73.59K
-156.61%
YoY
|
-$149.2K
-376.06%
YoY
|
$20.35K
N/A
|
$268.7K
N/A
|
-$130.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.961M
84.05%
YoY
|
$763.0K
-123.92%
YoY
|
-$1.036M
-56.63%
YoY
|
-$1.157M
33.59%
YoY
|
-$2.696M
40.03%
YoY
|
-$3.189M
706.0%
YoY
|
-$2.388M
29.89%
YoY
|
-$866.3K
-34.14%
YoY
|
-$1.925M
129.29%
YoY
|
-$395.7K
10.0%
YoY
|
-$1.838M
-756.26%
YoY
|
-$1.315M
-821.93%
YoY
|
-$839.5K
-180.4%
YoY
|
-$359.7K
-208.63%
YoY
|
$280.1K
-49.08%
YoY
|
$182.2K
-299.69%
YoY
|
$1.044M
N/A
|
$331.2K
N/A
|
$550.0K
N/A
|
| Capital Expenditures |
$12.60K
-80.37%
YoY
|
-$15.70K
-117.66%
YoY
|
$0.00
-100.0%
YoY
|
$22.60K
-86.03%
YoY
|
$64.20K
-59.68%
YoY
|
$88.88K
-34.44%
YoY
|
$38.00K
-72.73%
YoY
|
$161.8K
218.41%
YoY
|
$159.2K
314.88%
YoY
|
$135.6K
-4501.95%
YoY
|
$139.3K
N/A
|
$50.80K
-1309.52%
YoY
|
$38.38K
-117.46%
YoY
|
-$3.080K
-68.15%
YoY
|
$0.00
N/A
|
-$4.200K
N/A
|
-$219.8K
N/A
|
-$9.670K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$4.974M
80.22%
YoY
|
$778.7K
-123.75%
YoY
|
-$1.036M
-57.31%
YoY
|
-$1.180M
14.77%
YoY
|
-$2.760M
32.41%
YoY
|
-$3.278M
517.04%
YoY
|
-$2.426M
22.66%
YoY
|
-$1.028M
-24.75%
YoY
|
-$2.084M
137.41%
YoY
|
-$531.3K
48.96%
YoY
|
-$1.977M
-806.01%
YoY
|
-$1.366M
-832.92%
YoY
|
-$877.9K
-169.46%
YoY
|
-$356.7K
-204.64%
YoY
|
$280.1K
-49.08%
YoY
|
$186.4K
-304.3%
YoY
|
$1.264M
N/A
|
$340.8K
N/A
|
$550.0K
N/A
|
Loading...