|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$19.52M
153.65%
YoY
|
$7.696M
-48.95%
YoY
|
$15.08M
2641.09%
YoY
|
$550.0K
-98.18%
YoY
|
$30.21M
31.58%
YoY
|
| Depreciation, Depletion And Amortization |
$13.84M
-2.64%
YoY
|
$14.22M
20.34%
YoY
|
$11.82M
7.17%
YoY
|
$11.03M
-1.23%
YoY
|
$11.16M
3.9%
YoY
|
| Cash From Operating Activities |
$35.32M
39.62%
YoY
|
$25.30M
-38.64%
YoY
|
$41.23M
5706.48%
YoY
|
$710.0K
-97.95%
YoY
|
$34.61M
-8.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.480M
-40.94%
YoY
|
$10.97M
4.71%
YoY
|
$10.48M
37.36%
YoY
|
$7.628M
14.43%
YoY
|
$6.666M
35.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$54.00K
N/A
|
| Cash From Investing Activities |
-$6.480M
-40.94%
YoY
|
-$10.97M
4.71%
YoY
|
-$10.48M
37.36%
YoY
|
-$7.628M
15.37%
YoY
|
-$6.612M
34.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$19.86M
N/A
|
| Common Stock Issuance & Retirement, Net |
-$16.31M
-284.1%
YoY
|
$8.859M
-238.49%
YoY
|
-$6.397M
-147.14%
YoY
|
$13.57M
82.77%
YoY
|
$7.425M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$23.77M
140.01%
YoY
|
-$9.905M
24.5%
YoY
|
-$7.956M
-51.03%
YoY
|
-$16.25M
-48.78%
YoY
|
-$31.72M
-917.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$35.32M
39.62%
YoY
|
$25.30M
-38.64%
YoY
|
$41.23M
5706.48%
YoY
|
$710.0K
-97.95%
YoY
|
$34.61M
-8.1%
YoY
|
| Cash From Investing Activities |
-$6.480M
-40.94%
YoY
|
-$10.97M
4.71%
YoY
|
-$10.48M
37.36%
YoY
|
-$7.628M
15.37%
YoY
|
-$6.612M
34.8%
YoY
|
| Cash From Financing Activities |
-$23.77M
140.01%
YoY
|
-$9.905M
24.5%
YoY
|
-$7.956M
-51.03%
YoY
|
-$16.25M
-48.78%
YoY
|
-$31.72M
-917.97%
YoY
|
| Net Change In Cash |
$5.068M
117.79%
YoY
|
$2.327M
-89.79%
YoY
|
$22.79M
-187.15%
YoY
|
-$26.15M
344.38%
YoY
|
-$5.885M
-115.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$35.32M
39.62%
YoY
|
$25.30M
-38.64%
YoY
|
$41.23M
5706.48%
YoY
|
$710.0K
-97.95%
YoY
|
$34.61M
-8.1%
YoY
|
| Capital Expenditures |
$6.480M
-40.94%
YoY
|
$10.97M
4.71%
YoY
|
$10.48M
37.36%
YoY
|
$7.628M
14.43%
YoY
|
$6.666M
35.9%
YoY
|
| Free Cash Flow |
$28.84M
101.31%
YoY
|
$14.33M
-53.41%
YoY
|
$30.75M
-544.46%
YoY
|
-$6.918M
-124.76%
YoY
|
$27.94M
-14.69%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.118M
7.82%
YoY
|
$4.107M
-1379.44%
YoY
|
$5.334M
22.71%
YoY
|
$5.333M
295.33%
YoY
|
$4.747M
104.52%
YoY
|
-$321.0K
-103.58%
YoY
|
$4.347M
53.5%
YoY
|
$1.349M
-44.3%
YoY
|
$2.321M
169.88%
YoY
|
$8.962M
358.65%
YoY
|
$2.832M
3046.67%
YoY
|
$2.422M
369.38%
YoY
|
$860.0K
-129.15%
YoY
|
$1.954M
-85.46%
YoY
|
$90.00K
-98.15%
YoY
|
$516.0K
-92.11%
YoY
|
-$2.950M
-173.46%
YoY
|
$13.44M
102.09%
YoY
|
$4.858M
-28.08%
YoY
|
| Depreciation, Depletion And Amortization |
$3.224M
-7.86%
YoY
|
$3.306M
-17.84%
YoY
|
$3.539M
0.08%
YoY
|
$3.500M
0.03%
YoY
|
$3.499M
10.73%
YoY
|
$4.024M
31.8%
YoY
|
$3.536M
13.15%
YoY
|
$3.499M
23.51%
YoY
|
$3.160M
12.66%
YoY
|
$3.053M
4.81%
YoY
|
$3.125M
17.44%
YoY
|
$2.833M
5.51%
YoY
|
$2.805M
1.41%
YoY
|
$2.913M
0.94%
YoY
|
$2.661M
-2.71%
YoY
|
$2.685M
-4.14%
YoY
|
$2.766M
1.1%
YoY
|
$2.886M
-0.82%
YoY
|
$2.735M
-0.91%
YoY
|
| Cash From Operating Activities |
-$1.846M
-170.76%
YoY
|
$9.898M
-18.76%
YoY
|
$18.47M
92.06%
YoY
|
$4.340M
232.57%
YoY
|
$2.609M
19.13%
YoY
|
$12.18M
26.94%
YoY
|
$9.619M
-33.03%
YoY
|
$1.305M
-83.56%
YoY
|
$2.190M
-76.51%
YoY
|
$9.598M
168.4%
YoY
|
$14.36M
121.77%
YoY
|
$7.939M
-659.48%
YoY
|
$9.325M
-217.68%
YoY
|
$3.576M
-75.04%
YoY
|
$6.477M
-32.31%
YoY
|
-$1.419M
-117.8%
YoY
|
-$7.924M
-389.73%
YoY
|
$14.33M
32.53%
YoY
|
$9.569M
-23.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.480M
123.42%
YoY
|
$2.337M
6.47%
YoY
|
$1.683M
-3.05%
YoY
|
$1.350M
-59.71%
YoY
|
$1.110M
-69.91%
YoY
|
$2.195M
75.88%
YoY
|
$1.736M
-61.28%
YoY
|
$3.351M
38.36%
YoY
|
$3.689M
58.67%
YoY
|
$1.248M
-56.94%
YoY
|
$4.483M
-560.74%
YoY
|
$2.422M
-208.17%
YoY
|
$2.325M
53.16%
YoY
|
$2.898M
-242.06%
YoY
|
-$973.0K
-43.69%
YoY
|
-$2.239M
16.74%
YoY
|
$1.518M
54.43%
YoY
|
-$2.040M
43.66%
YoY
|
-$1.728M
35.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$54.00K
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.480M
123.42%
YoY
|
-$2.337M
6.47%
YoY
|
-$1.683M
-3.05%
YoY
|
-$1.350M
-59.71%
YoY
|
-$1.110M
-69.91%
YoY
|
-$2.195M
75.88%
YoY
|
-$1.736M
-61.28%
YoY
|
-$3.351M
38.36%
YoY
|
-$3.689M
58.67%
YoY
|
-$1.248M
-56.94%
YoY
|
-$4.483M
360.74%
YoY
|
-$2.422M
8.17%
YoY
|
-$2.325M
53.16%
YoY
|
-$2.898M
45.92%
YoY
|
-$973.0K
-43.69%
YoY
|
-$2.239M
16.74%
YoY
|
-$1.518M
54.43%
YoY
|
-$1.986M
39.86%
YoY
|
-$1.728M
35.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$500.0K
5.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$476.0K
-74.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.848M
124.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$823.0K
-89.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.971M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.579M
116.01%
YoY
|
-$8.525M
1380.03%
YoY
|
-$2.395M
135.27%
YoY
|
-$12.12M
44.0%
YoY
|
-$731.0K
-783.18%
YoY
|
-$576.0K
-87.45%
YoY
|
-$1.018M
-34.41%
YoY
|
-$8.418M
1181.28%
YoY
|
$107.0K
-109.26%
YoY
|
-$4.591M
387.89%
YoY
|
-$1.552M
20.59%
YoY
|
-$657.0K
-85.85%
YoY
|
-$1.156M
-87.67%
YoY
|
-$941.0K
-58.1%
YoY
|
-$1.287M
-77.98%
YoY
|
-$4.644M
-79.19%
YoY
|
-$9.374M
615.03%
YoY
|
-$2.246M
95.3%
YoY
|
-$5.845M
4396.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.846M
-170.76%
YoY
|
$9.898M
-18.76%
YoY
|
$18.47M
92.06%
YoY
|
$4.340M
232.57%
YoY
|
$2.609M
19.13%
YoY
|
$12.18M
26.94%
YoY
|
$9.619M
-33.03%
YoY
|
$1.305M
-83.56%
YoY
|
$2.190M
-76.51%
YoY
|
$9.598M
168.4%
YoY
|
$14.36M
121.77%
YoY
|
$7.939M
-659.48%
YoY
|
$9.325M
-217.68%
YoY
|
$3.576M
-75.04%
YoY
|
$6.477M
-32.31%
YoY
|
-$1.419M
-117.8%
YoY
|
-$7.924M
-389.73%
YoY
|
$14.33M
32.53%
YoY
|
$9.569M
-23.02%
YoY
|
| Cash From Investing Activities |
-$2.480M
123.42%
YoY
|
-$2.337M
6.47%
YoY
|
-$1.683M
-3.05%
YoY
|
-$1.350M
-59.71%
YoY
|
-$1.110M
-69.91%
YoY
|
-$2.195M
75.88%
YoY
|
-$1.736M
-61.28%
YoY
|
-$3.351M
38.36%
YoY
|
-$3.689M
58.67%
YoY
|
-$1.248M
-56.94%
YoY
|
-$4.483M
360.74%
YoY
|
-$2.422M
8.17%
YoY
|
-$2.325M
53.16%
YoY
|
-$2.898M
45.92%
YoY
|
-$973.0K
-43.69%
YoY
|
-$2.239M
16.74%
YoY
|
-$1.518M
54.43%
YoY
|
-$1.986M
39.86%
YoY
|
-$1.728M
35.0%
YoY
|
| Cash From Financing Activities |
-$1.579M
116.01%
YoY
|
-$8.525M
1380.03%
YoY
|
-$2.395M
135.27%
YoY
|
-$12.12M
44.0%
YoY
|
-$731.0K
-783.18%
YoY
|
-$576.0K
-87.45%
YoY
|
-$1.018M
-34.41%
YoY
|
-$8.418M
1181.28%
YoY
|
$107.0K
-109.26%
YoY
|
-$4.591M
387.89%
YoY
|
-$1.552M
20.59%
YoY
|
-$657.0K
-85.85%
YoY
|
-$1.156M
-87.67%
YoY
|
-$941.0K
-58.1%
YoY
|
-$1.287M
-77.98%
YoY
|
-$4.644M
-79.19%
YoY
|
-$9.374M
615.03%
YoY
|
-$2.246M
95.3%
YoY
|
-$5.845M
4396.15%
YoY
|
| Net Change In Cash |
-$6.313M
-453.47%
YoY
|
-$964.0K
-110.24%
YoY
|
$14.40M
109.7%
YoY
|
-$9.132M
-12.73%
YoY
|
$1.786M
-138.83%
YoY
|
$9.413M
150.41%
YoY
|
$6.865M
-17.58%
YoY
|
-$10.46M
-315.31%
YoY
|
-$4.600M
-180.87%
YoY
|
$3.759M
-1529.28%
YoY
|
$8.329M
97.51%
YoY
|
$4.860M
-158.54%
YoY
|
$5.688M
-128.96%
YoY
|
-$263.0K
-102.61%
YoY
|
$4.217M
111.27%
YoY
|
-$8.302M
-48.96%
YoY
|
-$19.64M
2307.23%
YoY
|
$10.09M
22.51%
YoY
|
$1.996M
-81.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.846M
-170.76%
YoY
|
$9.898M
-18.76%
YoY
|
$18.47M
92.06%
YoY
|
$4.340M
232.57%
YoY
|
$2.609M
19.13%
YoY
|
$12.18M
26.94%
YoY
|
$9.619M
-33.03%
YoY
|
$1.305M
-83.56%
YoY
|
$2.190M
-76.51%
YoY
|
$9.598M
168.4%
YoY
|
$14.36M
121.77%
YoY
|
$7.939M
-659.48%
YoY
|
$9.325M
-217.68%
YoY
|
$3.576M
-75.04%
YoY
|
$6.477M
-32.31%
YoY
|
-$1.419M
-117.8%
YoY
|
-$7.924M
-389.73%
YoY
|
$14.33M
32.53%
YoY
|
$9.569M
-23.02%
YoY
|
| Capital Expenditures |
$2.480M
123.42%
YoY
|
$2.337M
6.47%
YoY
|
$1.683M
-3.05%
YoY
|
$1.350M
-59.71%
YoY
|
$1.110M
-69.91%
YoY
|
$2.195M
75.88%
YoY
|
$1.736M
-61.28%
YoY
|
$3.351M
38.36%
YoY
|
$3.689M
58.67%
YoY
|
$1.248M
-56.94%
YoY
|
$4.483M
-560.74%
YoY
|
$2.422M
-208.17%
YoY
|
$2.325M
53.16%
YoY
|
$2.898M
-242.06%
YoY
|
-$973.0K
-43.69%
YoY
|
-$2.239M
16.74%
YoY
|
$1.518M
54.43%
YoY
|
-$2.040M
43.66%
YoY
|
-$1.728M
35.0%
YoY
|
| Free Cash Flow |
-$4.326M
-388.59%
YoY
|
$7.561M
-24.31%
YoY
|
$16.79M
113.0%
YoY
|
$2.990M
-246.14%
YoY
|
$1.499M
-200.0%
YoY
|
$9.989M
19.63%
YoY
|
$7.883M
-20.22%
YoY
|
-$2.046M
-137.09%
YoY
|
-$1.499M
-121.41%
YoY
|
$8.350M
1131.56%
YoY
|
$9.881M
32.63%
YoY
|
$5.517M
572.8%
YoY
|
$7.000M
-174.14%
YoY
|
$678.0K
-95.86%
YoY
|
$7.450M
-34.05%
YoY
|
$820.0K
-91.71%
YoY
|
-$9.442M
-638.93%
YoY
|
$16.37M
33.83%
YoY
|
$11.30M
-17.6%
YoY
|
Loading...