|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$132.6M
22.84%
YoY
|
$108.0M
-6.74%
YoY
|
$115.8M
-3.0%
YoY
|
$119.4M
13.03%
YoY
|
$105.6M
41.94%
YoY
|
| Depreciation, Depletion And Amortization |
$27.62M
-6.69%
YoY
|
$29.60M
14.15%
YoY
|
$25.93M
39.48%
YoY
|
$18.59M
-23.52%
YoY
|
$24.31M
21.58%
YoY
|
| Cash From Operating Activities |
-$116.2M
-138.47%
YoY
|
$302.1M
21.61%
YoY
|
$248.4M
-1710.69%
YoY
|
-$15.43M
-25.02%
YoY
|
-$20.57M
-115.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.429M
-32.92%
YoY
|
$6.603M
-22.35%
YoY
|
$8.503M
-9.35%
YoY
|
$9.380M
-140.46%
YoY
|
-$23.18M
101.58%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$124.9M
130.57%
YoY
|
$54.18M
307.75%
YoY
|
$13.29M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
N/A
|
-$122.3M
128.7%
YoY
|
-$53.46M
460.04%
YoY
|
-$9.546M
-143.54%
YoY
|
$21.92M
-190.59%
YoY
|
| Cash From Investing Activities |
$159.8M
-224.01%
YoY
|
-$128.9M
107.97%
YoY
|
-$61.96M
227.4%
YoY
|
-$18.93M
1403.26%
YoY
|
-$1.259M
-96.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$19.66M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$27.02M
-37.59%
YoY
|
-$43.30M
-733.63%
YoY
|
$6.834M
-5.4%
YoY
|
$7.224M
-46.91%
YoY
|
$13.61M
95.85%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$22.94M
-38.96%
YoY
|
-$37.58M
2.61%
YoY
|
-$36.62M
74.79%
YoY
|
-$20.95M
-144.41%
YoY
|
$47.18M
-194.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$116.2M
-138.47%
YoY
|
$302.1M
21.61%
YoY
|
$248.4M
-1710.69%
YoY
|
-$15.43M
-25.02%
YoY
|
-$20.57M
-115.88%
YoY
|
| Cash From Investing Activities |
$159.8M
-224.01%
YoY
|
-$128.9M
107.97%
YoY
|
-$61.96M
227.4%
YoY
|
-$18.93M
1403.26%
YoY
|
-$1.259M
-96.48%
YoY
|
| Cash From Financing Activities |
-$22.94M
-38.96%
YoY
|
-$37.58M
2.61%
YoY
|
-$36.62M
74.79%
YoY
|
-$20.95M
-144.41%
YoY
|
$47.18M
-194.73%
YoY
|
| Net Change In Cash |
$21.39M
-84.31%
YoY
|
$136.4M
-9.05%
YoY
|
$149.9M
-386.75%
YoY
|
-$52.29M
-302.53%
YoY
|
$25.82M
-40.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$116.2M
-138.47%
YoY
|
$302.1M
21.61%
YoY
|
$248.4M
-1710.69%
YoY
|
-$15.43M
-25.02%
YoY
|
-$20.57M
-115.88%
YoY
|
| Capital Expenditures |
$4.429M
-32.92%
YoY
|
$6.603M
-22.35%
YoY
|
$8.503M
-9.35%
YoY
|
$9.380M
-140.46%
YoY
|
-$23.18M
101.58%
YoY
|
| Free Cash Flow |
-$120.7M
-140.83%
YoY
|
$295.5M
23.17%
YoY
|
$239.9M
-1067.33%
YoY
|
-$24.81M
-1050.02%
YoY
|
$2.611M
-98.15%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$35.05M
45.25%
YoY
|
$34.86M
11.32%
YoY
|
$37.70M
37.89%
YoY
|
$25.20M
14.62%
YoY
|
$24.13M
-11.54%
YoY
|
$31.31M
-4.15%
YoY
|
$27.34M
-19.23%
YoY
|
$21.98M
-33.09%
YoY
|
$27.28M
-23.57%
YoY
|
$32.66M
14.74%
YoY
|
$33.85M
51.52%
YoY
|
$32.85M
35.51%
YoY
|
$35.69M
35.08%
YoY
|
$28.47M
-9.37%
YoY
|
$22.34M
-5.01%
YoY
|
$24.25M
55.42%
YoY
|
$26.42M
22.12%
YoY
|
$31.41M
58.28%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$6.667M
-20.25%
YoY
|
$7.114M
6.85%
YoY
|
$7.411M
25.14%
YoY
|
$8.656M
35.95%
YoY
|
$8.360M
15.14%
YoY
|
$6.658M
2.43%
YoY
|
$5.922M
2.9%
YoY
|
$6.367M
46.67%
YoY
|
$7.261M
54.19%
YoY
|
$6.500M
28.28%
YoY
|
$5.755M
28.69%
YoY
|
$4.341M
-23.64%
YoY
|
$4.709M
-28.39%
YoY
|
$5.067M
-15.01%
YoY
|
$4.472M
-26.47%
YoY
|
$5.685M
-8.31%
YoY
|
$6.576M
52.86%
YoY
|
$5.962M
27.37%
YoY
|
| Cash From Operating Activities |
N/A
|
-$87.44M
-233.1%
YoY
|
-$34.78M
60.79%
YoY
|
-$98.97M
-201.89%
YoY
|
$160.9M
53.35%
YoY
|
$65.70M
-50.67%
YoY
|
-$21.63M
-169.32%
YoY
|
$97.13M
-564.72%
YoY
|
$105.0M
-20.25%
YoY
|
$133.2M
-586.69%
YoY
|
$31.20M
-286.51%
YoY
|
-$20.90M
-79.7%
YoY
|
$131.6M
30.35%
YoY
|
-$27.37M
-303.29%
YoY
|
-$16.73M
-76.06%
YoY
|
-$102.9M
58.04%
YoY
|
$101.0M
-18.77%
YoY
|
$13.46M
-520.69%
YoY
|
-$69.87M
-3593.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.421M
-4.44%
YoY
|
$994.0K
-23.01%
YoY
|
$835.0K
-57.55%
YoY
|
$1.858M
132.54%
YoY
|
$1.487M
-29.33%
YoY
|
$1.291M
-32.05%
YoY
|
$1.967M
-46.81%
YoY
|
$799.0K
-78.52%
YoY
|
$2.104M
-35.28%
YoY
|
$1.900M
-400.16%
YoY
|
$3.698M
-308.1%
YoY
|
$3.719M
-305.81%
YoY
|
$3.251M
-163.35%
YoY
|
-$633.0K
-93.16%
YoY
|
-$1.777M
-74.59%
YoY
|
-$1.807M
-75.25%
YoY
|
-$5.132M
470.22%
YoY
|
-$9.249M
824.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$59.60M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$34.00K
-98.23%
YoY
|
$5.000K
-100.0%
YoY
|
$156.7M
256772.13%
YoY
|
$305.0K
-105.73%
YoY
|
$1.919M
2807.58%
YoY
|
-$124.5M
-1212.04%
YoY
|
$61.00K
-100.1%
YoY
|
-$5.327M
-1377.46%
YoY
|
$66.00K
-183.54%
YoY
|
$11.20M
-212.35%
YoY
|
-$59.40M
-69981.18%
YoY
|
$417.0K
-97.8%
YoY
|
-$79.00K
-121.12%
YoY
|
-$9.969M
-682.98%
YoY
|
$85.00K
-89.92%
YoY
|
$19.00M
763.45%
YoY
|
$374.0K
-101.39%
YoY
|
$1.710M
327.5%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.387M
-421.06%
YoY
|
-$989.0K
-99.21%
YoY
|
$155.9M
-8277.18%
YoY
|
-$1.553M
-74.65%
YoY
|
$432.0K
-121.2%
YoY
|
-$125.8M
-1453.12%
YoY
|
-$1.906M
-96.98%
YoY
|
-$6.126M
85.52%
YoY
|
-$2.038M
-38.8%
YoY
|
$9.300M
-187.72%
YoY
|
-$63.10M
3629.14%
YoY
|
-$3.302M
-119.21%
YoY
|
-$3.330M
-30.01%
YoY
|
-$10.60M
40.63%
YoY
|
-$1.692M
-72.49%
YoY
|
$17.19M
-437.04%
YoY
|
-$4.758M
-82.95%
YoY
|
-$7.539M
1156.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.547M
-84.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$9.758M
60.84%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$6.067M
-183.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.224M
89.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$12.97M
1434.44%
YoY
|
-$41.52M
161.43%
YoY
|
$31.92M
1880.4%
YoY
|
-$24.15M
-300.71%
YoY
|
$845.0K
-101.19%
YoY
|
-$15.88M
-73.53%
YoY
|
$1.612M
-98.05%
YoY
|
$12.03M
-109.66%
YoY
|
-$71.25M
-321.19%
YoY
|
-$60.00M
-249.14%
YoY
|
$82.61M
165.52%
YoY
|
-$124.5M
80.91%
YoY
|
$32.21M
-19.9%
YoY
|
$40.23M
-0.14%
YoY
|
$31.11M
-12.35%
YoY
|
-$68.82M
-9.69%
YoY
|
$40.21M
-192.87%
YoY
|
$40.29M
156.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$87.44M
-233.1%
YoY
|
-$34.78M
60.79%
YoY
|
-$98.97M
-201.89%
YoY
|
$160.9M
53.35%
YoY
|
$65.70M
-50.67%
YoY
|
-$21.63M
-169.32%
YoY
|
$97.13M
-564.72%
YoY
|
$105.0M
-20.25%
YoY
|
$133.2M
-586.69%
YoY
|
$31.20M
-286.51%
YoY
|
-$20.90M
-79.7%
YoY
|
$131.6M
30.35%
YoY
|
-$27.37M
-303.29%
YoY
|
-$16.73M
-76.06%
YoY
|
-$102.9M
58.04%
YoY
|
$101.0M
-18.77%
YoY
|
$13.46M
-520.69%
YoY
|
-$69.87M
-3593.4%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.387M
-421.06%
YoY
|
-$989.0K
-99.21%
YoY
|
$155.9M
-8277.18%
YoY
|
-$1.553M
-74.65%
YoY
|
$432.0K
-121.2%
YoY
|
-$125.8M
-1453.12%
YoY
|
-$1.906M
-96.98%
YoY
|
-$6.126M
85.52%
YoY
|
-$2.038M
-38.8%
YoY
|
$9.300M
-187.72%
YoY
|
-$63.10M
3629.14%
YoY
|
-$3.302M
-119.21%
YoY
|
-$3.330M
-30.01%
YoY
|
-$10.60M
40.63%
YoY
|
-$1.692M
-72.49%
YoY
|
$17.19M
-437.04%
YoY
|
-$4.758M
-82.95%
YoY
|
-$7.539M
1156.5%
YoY
|
| Cash From Financing Activities |
N/A
|
$12.97M
1434.44%
YoY
|
-$41.52M
161.43%
YoY
|
$31.92M
1880.4%
YoY
|
-$24.15M
-300.71%
YoY
|
$845.0K
-101.19%
YoY
|
-$15.88M
-73.53%
YoY
|
$1.612M
-98.05%
YoY
|
$12.03M
-109.66%
YoY
|
-$71.25M
-321.19%
YoY
|
-$60.00M
-249.14%
YoY
|
$82.61M
165.52%
YoY
|
-$124.5M
80.91%
YoY
|
$32.21M
-19.9%
YoY
|
$40.23M
-0.14%
YoY
|
$31.11M
-12.35%
YoY
|
-$68.82M
-9.69%
YoY
|
$40.21M
-192.87%
YoY
|
$40.29M
156.61%
YoY
|
| Net Change In Cash |
N/A
|
-$75.86M
-213.27%
YoY
|
-$77.29M
-52.69%
YoY
|
$90.80M
-6.28%
YoY
|
$135.2M
21.99%
YoY
|
$66.98M
11.81%
YoY
|
-$163.4M
737.7%
YoY
|
$96.89M
-6478.41%
YoY
|
$110.9M
2812.85%
YoY
|
$59.90M
3851.39%
YoY
|
-$19.50M
-251.15%
YoY
|
-$1.519M
-97.89%
YoY
|
$3.806M
-92.29%
YoY
|
$1.516M
-96.9%
YoY
|
$12.90M
-134.76%
YoY
|
-$71.89M
101.25%
YoY
|
$49.34M
14.74%
YoY
|
$48.92M
-165.75%
YoY
|
-$37.12M
-317.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$87.44M
-233.1%
YoY
|
-$34.78M
60.79%
YoY
|
-$98.97M
-201.89%
YoY
|
$160.9M
53.35%
YoY
|
$65.70M
-50.67%
YoY
|
-$21.63M
-169.32%
YoY
|
$97.13M
-564.72%
YoY
|
$105.0M
-20.25%
YoY
|
$133.2M
-586.69%
YoY
|
$31.20M
-286.51%
YoY
|
-$20.90M
-79.7%
YoY
|
$131.6M
30.35%
YoY
|
-$27.37M
-303.29%
YoY
|
-$16.73M
-76.06%
YoY
|
-$102.9M
58.04%
YoY
|
$101.0M
-18.77%
YoY
|
$13.46M
-520.69%
YoY
|
-$69.87M
-3593.4%
YoY
|
| Capital Expenditures |
N/A
|
$1.421M
-4.44%
YoY
|
$994.0K
-23.01%
YoY
|
$835.0K
-57.55%
YoY
|
$1.858M
132.54%
YoY
|
$1.487M
-29.33%
YoY
|
$1.291M
-32.05%
YoY
|
$1.967M
-46.81%
YoY
|
$799.0K
-78.52%
YoY
|
$2.104M
-35.28%
YoY
|
$1.900M
-400.16%
YoY
|
$3.698M
-308.1%
YoY
|
$3.719M
-305.81%
YoY
|
$3.251M
-163.35%
YoY
|
-$633.0K
-93.16%
YoY
|
-$1.777M
-74.59%
YoY
|
-$1.807M
-75.25%
YoY
|
-$5.132M
470.22%
YoY
|
-$9.249M
824.9%
YoY
|
| Free Cash Flow |
N/A
|
-$88.86M
-238.39%
YoY
|
-$35.77M
56.07%
YoY
|
-$99.80M
-204.88%
YoY
|
$159.1M
52.74%
YoY
|
$64.21M
-51.02%
YoY
|
-$22.92M
-178.22%
YoY
|
$95.16M
-486.86%
YoY
|
$104.2M
-18.56%
YoY
|
$131.1M
-528.14%
YoY
|
$29.30M
-282.04%
YoY
|
-$24.60M
-75.69%
YoY
|
$127.9M
24.44%
YoY
|
-$30.62M
-264.67%
YoY
|
-$16.10M
-73.45%
YoY
|
-$101.2M
74.0%
YoY
|
$102.8M
-21.9%
YoY
|
$18.59M
-908.43%
YoY
|
-$60.62M
-2120.63%
YoY
|
Loading...